Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-01 (14 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: THIONVILLE (57100), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTIONS INDUSTRIELLES LORRAINE : revenue, balance sheet and financial ratios
CONSTRUCTIONS INDUSTRIELLES LORRAINE is a French company
founded 14 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in THIONVILLE (57100),
this company of category PME
shows in 2019 a net income positive of 202 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS INDUSTRIELLES LORRAINE (SIREN 539499442)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
201 671 €
29 944 €
9 830 €
97 201 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, CONSTRUCTIONS INDUSTRIELLES LORRAINE generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 97 k€ -> 202 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 671 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 331%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
331.104%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.713%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
598.333
558.333
558.927
331.104
Financial autonomy
8.388
7.904
8.321
12.713
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
331.12019
2017
2018
2019
Q1: 4.04
Med: 18.2
Q3: 53.47
Watch
In 2019, the debt ratio of CONSTRUCTIONS INDUSTRIELL... (331.10) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.71%2019
2017
2018
2019
Q1: 25.7%
Med: 43.05%
Q3: 59.43%
Watch
In 2019, the financial autonomy of CONSTRUCTIONS INDUSTRIELL... (12.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
145.673
87.306
92.755
100.039
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
100.042019
2017
2018
2019
Q1: 152.17
Med: 212.19
Q3: 301.04
Watch
In 2019, the liquidity ratio of CONSTRUCTIONS INDUSTRIELL... (100.04) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of CONSTRUCTIONS INDUSTRIELLES LORRAINE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS INDUSTRIELLES LORRAINE is estimated at
386 243 €
(range 280 801€ - 1 413 251€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
56 tx
280k€386k€1413k€
386 243 €Range: 280 801€ - 1 413 251€
NAF 5 all-time
Valuation method used
Net Income Multiple
201 671 €
×
1.9x
=386 243 €
Range: 280 801€ - 1 413 252€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CONSTRUCTIONS INDUSTRIELLES LORRAINE with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS INDUSTRIELLES LORRAINE
What is the revenue of CONSTRUCTIONS INDUSTRIELLES LORRAINE ?
The revenue of CONSTRUCTIONS INDUSTRIELLES LORRAINE is not publicly disclosed (confidential accounts filed with INPI).
Is CONSTRUCTIONS INDUSTRIELLES LORRAINE profitable?
Yes, CONSTRUCTIONS INDUSTRIELLES LORRAINE generated a net profit of 202 k€ in 2019.
Where is the headquarters of CONSTRUCTIONS INDUSTRIELLES LORRAINE ?
The headquarters of CONSTRUCTIONS INDUSTRIELLES LORRAINE is located in THIONVILLE (57100), in the department Moselle.
Where to find the tax return of CONSTRUCTIONS INDUSTRIELLES LORRAINE ?
The tax return of CONSTRUCTIONS INDUSTRIELLES LORRAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS INDUSTRIELLES LORRAINE operate?
CONSTRUCTIONS INDUSTRIELLES LORRAINE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart