Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-07-01 (6 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: SAINT-NABORD (88200), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTIONS HYDROMECANIQUES LORRAINES : revenue, balance sheet and financial ratios
CONSTRUCTIONS HYDROMECANIQUES LORRAINES is a French company
founded 6 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in SAINT-NABORD (88200),
this company of category PME
shows in 2022 a revenue of 3.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS HYDROMECANIQUES LORRAINES (SIREN 852324144)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
3 820 734 €
N/C
N/C
Net income
16 421 €
-3 180 €
-409 095 €
-8 669 €
-163 163 €
EBITDA
N/C
N/C
-385 314 €
N/C
N/C
Net margin
N/C
N/C
-10.7%
N/C
N/C
Revenue and income statement
In 2024, CONSTRUCTIONS HYDROMECANIQUES LORRAINES generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 421 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 310%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
309.695%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.532%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
534.44
561.147
277.787
256.637
309.695
Financial autonomy
10.463
7.586
16.125
18.159
16.532
Repayment capacity
None
None
-3.346
None
None
Cash flow / Revenue
None%
None%
-9.72%
None%
None%
Sector positioning
Debt ratio
309.692024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Watch
In 2024, the debt ratio of CONSTRUCTIONS HYDROMECANI... (309.69) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.53%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Watch
In 2024, the financial autonomy of CONSTRUCTIONS HYDROMECANI... (16.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.35 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.82 years
Excellent
In 2022, the repayment capacity of CONSTRUCTIONS HYDROMECANI... (-3.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
275.997
167.527
173.18
166.119
166.787
Interest coverage
None
None
-1.931
None
None
Sector positioning
Liquidity ratio
166.792024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Watch
In 2024, the liquidity ratio of CONSTRUCTIONS HYDROMECANI... (166.79) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.93x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.87x
Average
In 2022, the interest coverage of CONSTRUCTIONS HYDROMECANI... (-1.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTIONS HYDROMECANIQUES LORRAINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
521 645 €
0 €
0 €
Inventory turnover (days)
0
0
41
0
0
Customer payment term (days)
0
0
21
0
0
Supplier payment term (days)
0
0
63
0
0
Positioning of CONSTRUCTIONS HYDROMECANIQUES LORRAINES in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS HYDROMECANIQUES LORRAINES is estimated at
31 449 €
(range 22 864€ - 115 073€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
22k€31k€115k€
31 449 €Range: 22 864€ - 115 073€
NAF 5 all-time
Valuation method used
Net Income Multiple
16 421 €
×
1.9x
=31 450 €
Range: 22 864€ - 115 074€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare CONSTRUCTIONS HYDROMECANIQUES LORRAINES with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS HYDROMECANIQUES LORRAINES
What is the revenue of CONSTRUCTIONS HYDROMECANIQUES LORRAINES ?
The revenue of CONSTRUCTIONS HYDROMECANIQUES LORRAINES in 2022 is 3.8 M€.
Is CONSTRUCTIONS HYDROMECANIQUES LORRAINES profitable?
Yes, CONSTRUCTIONS HYDROMECANIQUES LORRAINES generated a net profit of 16 k€ in 2024.
Where is the headquarters of CONSTRUCTIONS HYDROMECANIQUES LORRAINES ?
The headquarters of CONSTRUCTIONS HYDROMECANIQUES LORRAINES is located in SAINT-NABORD (88200), in the department Vosges.
Where to find the tax return of CONSTRUCTIONS HYDROMECANIQUES LORRAINES ?
The tax return of CONSTRUCTIONS HYDROMECANIQUES LORRAINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS HYDROMECANIQUES LORRAINES operate?
CONSTRUCTIONS HYDROMECANIQUES LORRAINES operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart