Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-04-11 (8 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SACHIN (62550), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTIONS ET RENOVATIONS DU TERNOIS : revenue, balance sheet and financial ratios
CONSTRUCTIONS ET RENOVATIONS DU TERNOIS is a French company
founded 8 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SACHIN (62550),
this company of category PME
shows in 2024 a net income positive of 34 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS ET RENOVATIONS DU TERNOIS (SIREN 838923407)
Indicator
2024
Revenue
N/C
Net income
34 487 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2024, CONSTRUCTIONS ET RENOVATIONS DU TERNOIS generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
34 487 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.96%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.738%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTIONS ET RENOVATIONS DU TERNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Debt ratio
75.96
Financial autonomy
12.738
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
75.962024
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Average
In 2024, the debt ratio of CONSTRUCTIONS ET RENOVATI... (75.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.74%2024
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Average
In 2024, the financial autonomy of CONSTRUCTIONS ET RENOVATI... (12.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.749
Liquidity indicators evolution CONSTRUCTIONS ET RENOVATIONS DU TERNOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2024
Liquidity ratio
125.749
Interest coverage
None
Sector positioning
Liquidity ratio
125.752024
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch
In 2024, the liquidity ratio of CONSTRUCTIONS ET RENOVATI... (125.75) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 768 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 388 days. The gap of 380 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
768 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
388 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTIONS ET RENOVATIONS DU TERNOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2024
Operating WCR
0 €
Inventory turnover (days)
0
Customer payment term (days)
768
Supplier payment term (days)
388
Positioning of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS is estimated at
117 143 €
(range 46 329€ - 267 106€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
46k€117k€267k€
117 143 €Range: 46 329€ - 267 106€
NAF 5 année 2024
Valuation method used
Net Income Multiple
34 487 €
×
3.4x
=117 143 €
Range: 46 329€ - 267 106€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CONSTRUCTIONS ET RENOVATIONS DU TERNOIS with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS ET RENOVATIONS DU TERNOIS
What is the revenue of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS ?
The revenue of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS is not publicly disclosed (confidential accounts filed with INPI).
Is CONSTRUCTIONS ET RENOVATIONS DU TERNOIS profitable?
Yes, CONSTRUCTIONS ET RENOVATIONS DU TERNOIS generated a net profit of 34 k€ in 2024.
Where is the headquarters of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS ?
The headquarters of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS is located in SACHIN (62550), in the department Pas-de-Calais.
Where to find the tax return of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS ?
The tax return of CONSTRUCTIONS ET RENOVATIONS DU TERNOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS ET RENOVATIONS DU TERNOIS operate?
CONSTRUCTIONS ET RENOVATIONS DU TERNOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart