Employees: 01 (2023.0)Legal category: 5453Size: PMECreation date: 1987-04-01 (39 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: HAGETMAU (40700), Landes
CONSTRUCTIONS CHALOSSE TURSAN : revenue, balance sheet and financial ratios
CONSTRUCTIONS CHALOSSE TURSAN is a French company
founded 39 years ago,
specialized in the sector Construction de maisons individuelles.
Based in HAGETMAU (40700),
this company of category PME
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS CHALOSSE TURSAN (SIREN 340657824)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
1 875 634 €
2 469 259 €
2 062 179 €
1 460 841 €
2 072 142 €
1 588 757 €
1 317 796 €
1 290 654 €
Net income
20 004 €
-3 430 €
-8 040 €
-18 099 €
7 901 €
18 211 €
455 €
-13 316 €
EBITDA
28 410 €
2 893 €
-8 169 €
-20 653 €
-18 661 €
27 284 €
251 €
-12 507 €
Net margin
1.1%
-0.1%
-0.4%
-1.2%
0.4%
1.1%
0.0%
-1.0%
Revenue and income statement
In 2024, CONSTRUCTIONS CHALOSSE TURSAN achieves revenue of 1.9 M€. Revenue is growing positively over 8 years (CAGR: +4.8%). Significant drop of -24% vs 2022. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 1.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 20 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 875 634 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 875 634 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
28 410 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
24 979 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 004 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
62.361%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.09%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.43%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.876
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
64.897
27.825
17.073
125.667
199.515
133.512
105.698
62.361
Financial autonomy
7.934
10.577
16.45
12.333
10.491
10.013
8.93
21.09
Repayment capacity
-1.955
9.934
0.427
-2.557
-3.6
-7.468
-393.76
1.876
Cash flow / Revenue
-0.887%
0.108%
1.708%
-1.583%
-1.588%
-0.428%
-0.006%
1.43%
Sector positioning
Debt ratio
62.362024
2021
2022
2024
Q1: 0.01
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of CONSTRUCTIONS CHALOSSE TU... (62.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.09%2024
2021
2022
2024
Q1: 5.76%
Med: 26.65%
Q3: 49.13%
Average+11 pts over 3 years
In 2024, the financial autonomy of CONSTRUCTIONS CHALOSSE TU... (21.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.88 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of CONSTRUCTIONS CHALOSSE TU... (1.88) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 122.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
122.486
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
104.857
106.83
97.704
87.424
78.23
71.587
78.179
122.486
Interest coverage
-1.039
13.147
0.139
-26.606
-26.693
-66.936
128.275
12.929
Sector positioning
Liquidity ratio
122.492024
2021
2022
2024
Q1: 127.55
Med: 184.6
Q3: 290.72
Watch
In 2024, the liquidity ratio of CONSTRUCTIONS CHALOSSE TU... (122.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.93x2024
2021
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.44x
Excellent+50 pts over 3 years
In 2024, the interest coverage of CONSTRUCTIONS CHALOSSE TU... (12.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 28 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Overall, WCR represents 2 days of revenue, i.e. 9 k€ to permanently finance. Notable WCR improvement over the period (-96%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 472 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
28 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2 j
WCR and payment terms evolution CONSTRUCTIONS CHALOSSE TURSAN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
241 520 €
256 285 €
205 919 €
234 235 €
132 527 €
159 324 €
387 106 €
9 472 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
55
68
34
30
29
17
40
12
Supplier payment term (days)
81
86
56
49
47
49
56
28
Positioning of CONSTRUCTIONS CHALOSSE TURSAN in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CONSTRUCTIONS CHALOSSE TURSAN is estimated at
123 670 €
(range 65 985€ - 346 459€).
With an EBITDA of 28 410€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
65k€123k€346k€
123 670 €Range: 65 985€ - 346 459€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
28 410 €×3.6x
Estimation103 646 €
39 059€ - 143 343€
Revenue Multiple30%
1 875 634 €×0.11x
Estimation206 388 €
143 631€ - 809 209€
Net Income Multiple20%
20 004 €×2.5x
Estimation49 656 €
16 834€ - 160 126€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare CONSTRUCTIONS CHALOSSE TURSAN with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS CHALOSSE TURSAN
What is the revenue of CONSTRUCTIONS CHALOSSE TURSAN ?
The revenue of CONSTRUCTIONS CHALOSSE TURSAN in 2024 is 1.9 M€.
Is CONSTRUCTIONS CHALOSSE TURSAN profitable?
Yes, CONSTRUCTIONS CHALOSSE TURSAN generated a net profit of 20 k€ in 2024.
Where is the headquarters of CONSTRUCTIONS CHALOSSE TURSAN ?
The headquarters of CONSTRUCTIONS CHALOSSE TURSAN is located in HAGETMAU (40700), in the department Landes.
Where to find the tax return of CONSTRUCTIONS CHALOSSE TURSAN ?
The tax return of CONSTRUCTIONS CHALOSSE TURSAN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS CHALOSSE TURSAN operate?
CONSTRUCTIONS CHALOSSE TURSAN operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart