Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-08 (11 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-AMOUR (39160), Jura
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTIONS BERTHOZAT : revenue, balance sheet and financial ratios
CONSTRUCTIONS BERTHOZAT is a French company
founded 11 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-AMOUR (39160),
this company of category PME
shows in 2022 a net income positive of 217 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTIONS BERTHOZAT (SIREN 808681324)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
217 451 €
319 845 €
160 502 €
78 073 €
-28 428 €
162 398 €
57 876 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, CONSTRUCTIONS BERTHOZAT generates positive net income of 217 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 58 k€ -> 217 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 451 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.121%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.674%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
53.374
42.606
32.155
80.341
65.691
43.196
51.121
Financial autonomy
7.538
17.483
15.943
18.327
21.253
28.416
36.674
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
51.122022
2020
2021
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Average
In 2022, the debt ratio of CONSTRUCTIONS BERTHOZAT (51.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.67%2022
2020
2021
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Average+10 pts over 3 years
In 2022, the financial autonomy of CONSTRUCTIONS BERTHOZAT (36.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
106.717
124.353
124.759
131.525
134.983
178.728
219.634
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
219.632022
2020
2021
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Average+10 pts over 3 years
In 2022, the liquidity ratio of CONSTRUCTIONS BERTHOZAT (219.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CONSTRUCTIONS BERTHOZAT in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 241 transactions of similar company sales
in 2022,
the value of CONSTRUCTIONS BERTHOZAT is estimated at
868 473 €
(range 327 646€ - 1 921 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
241 transactions
327k€868k€1921k€
868 473 €Range: 327 646€ - 1 921 420€
NAF 5 année 2022
Valuation method used
Net Income Multiple
217 451 €
×
4.0x
=868 474 €
Range: 327 646€ - 1 921 420€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 241 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CONSTRUCTIONS BERTHOZAT with other companies in the same sector:
Frequently asked questions about CONSTRUCTIONS BERTHOZAT
What is the revenue of CONSTRUCTIONS BERTHOZAT ?
The revenue of CONSTRUCTIONS BERTHOZAT is not publicly disclosed (confidential accounts filed with INPI).
Is CONSTRUCTIONS BERTHOZAT profitable?
Yes, CONSTRUCTIONS BERTHOZAT generated a net profit of 217 k€ in 2022.
Where is the headquarters of CONSTRUCTIONS BERTHOZAT ?
The headquarters of CONSTRUCTIONS BERTHOZAT is located in SAINT-AMOUR (39160), in the department Jura.
Where to find the tax return of CONSTRUCTIONS BERTHOZAT ?
The tax return of CONSTRUCTIONS BERTHOZAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTIONS BERTHOZAT operate?
CONSTRUCTIONS BERTHOZAT operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart