Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-07-01 (40 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: BRIVE-LA-GAILLARDE (19100), Correze
CONSTRUCTION RESTAURATION BATIMENT : revenue, balance sheet and financial ratios
CONSTRUCTION RESTAURATION BATIMENT is a French company
founded 40 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in BRIVE-LA-GAILLARDE (19100),
this company of category PME
shows in 2020 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTION RESTAURATION BATIMENT (SIREN 332889955)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
4 883 972 €
5 364 501 €
5 915 698 €
N/C
3 678 592 €
Net income
358 050 €
314 893 €
328 607 €
367 515 €
292 873 €
295 235 €
309 787 €
261 430 €
227 236 €
EBITDA
N/C
N/C
N/C
N/C
178 748 €
314 327 €
360 634 €
N/C
126 191 €
Net margin
N/C
N/C
N/C
N/C
6.0%
5.5%
5.2%
N/C
6.2%
Revenue and income statement
In 2024, CONSTRUCTION RESTAURATION BATIMENT generates positive net income of 358 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 227 k€ -> 358 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
358 050 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.102%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.953%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTION RESTAURATION BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
25.975
24.941
18.811
20.876
46.592
48.697
41.246
52.451
30.102
Financial autonomy
35.352
27.46
28.582
31.583
25.899
23.831
23.985
25.011
24.953
Repayment capacity
1.741
None
0.902
1.135
2.868
None
None
None
None
Cash flow / Revenue
6.704%
None%
6.089%
6.047%
5.976%
None%
None%
None%
None%
Sector positioning
Debt ratio
30.12024
2022
2023
2024
Q1: 1.22
Med: 17.23
Q3: 51.19
Average
In 2024, the debt ratio of CONSTRUCTION RESTAURATION... (30.10) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.95%2024
2022
2023
2024
Q1: 11.24%
Med: 33.41%
Q3: 54.18%
Average
In 2024, the financial autonomy of CONSTRUCTION RESTAURATION... (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 120.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
120.256
Liquidity indicators evolution CONSTRUCTION RESTAURATION BATIMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.156
125.972
119.349
126.039
124.463
117.028
112.593
114.629
120.256
Interest coverage
1.661
None
0.37
0.326
0.127
None
None
None
None
Sector positioning
Liquidity ratio
120.262024
2022
2023
2024
Q1: 138.85
Med: 197.41
Q3: 306.86
Watch
In 2024, the liquidity ratio of CONSTRUCTION RESTAURATION... (120.26) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTION RESTAURATION BATIMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 156 586 €
0 €
1 161 843 €
1 385 490 €
1 442 090 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
133
0
133
121
141
0
0
0
0
Customer payment term (days)
27
0
7
4
6
0
0
0
0
Supplier payment term (days)
73
0
51
63
81
0
0
0
0
Positioning of CONSTRUCTION RESTAURATION BATIMENT in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 922 165€ to 3 052 987€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
922k€1674k€3052k€
1 674 952 €Range: 922 165€ - 3 052 987€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CONSTRUCTION RESTAURATION BATIMENT with other companies in the same sector:
Frequently asked questions about CONSTRUCTION RESTAURATION BATIMENT
What is the revenue of CONSTRUCTION RESTAURATION BATIMENT ?
The revenue of CONSTRUCTION RESTAURATION BATIMENT in 2020 is 4.9 M€.
Is CONSTRUCTION RESTAURATION BATIMENT profitable?
Yes, CONSTRUCTION RESTAURATION BATIMENT generated a net profit of 358 k€ in 2024.
Where is the headquarters of CONSTRUCTION RESTAURATION BATIMENT ?
The headquarters of CONSTRUCTION RESTAURATION BATIMENT is located in BRIVE-LA-GAILLARDE (19100), in the department Correze.
Where to find the tax return of CONSTRUCTION RESTAURATION BATIMENT ?
The tax return of CONSTRUCTION RESTAURATION BATIMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTION RESTAURATION BATIMENT operate?
CONSTRUCTION RESTAURATION BATIMENT operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart