Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-16 (13 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: CRECY-LA-CHAPELLE (77580), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTION RENOVATION PLUS : revenue, balance sheet and financial ratios
CONSTRUCTION RENOVATION PLUS is a French company
founded 13 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in CRECY-LA-CHAPELLE (77580),
this company of category PME
shows in 2022 a net income positive of 15 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTION RENOVATION PLUS (SIREN 752802058)
Indicator
2022
2016
Revenue
N/C
N/C
Net income
14 729 €
43 055 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, CONSTRUCTION RENOVATION PLUS generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 43 k€ -> 15 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 729 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.746%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.337%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTION RENOVATION PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2022
Debt ratio
7.618
70.746
Financial autonomy
46.136
38.337
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
70.752022
2016
2022
Q1: 0.04
Med: 15.54
Q3: 75.33
Average+28 pts over 2 years
In 2022, the debt ratio of CONSTRUCTION RENOVATION PLUS (70.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.34%2022
2016
2022
Q1: 5.13%
Med: 22.55%
Q3: 44.55%
Good-7 pts over 2 years
In 2022, the financial autonomy of CONSTRUCTION RENOVATION PLUS (38.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 285.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
285.171
Liquidity indicators evolution CONSTRUCTION RENOVATION PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2022
Liquidity ratio
188.965
285.171
Interest coverage
None
None
Sector positioning
Liquidity ratio
285.172022
2016
2022
Q1: 126.84
Med: 178.37
Q3: 283.8
Excellent+16 pts over 2 years
In 2022, the liquidity ratio of CONSTRUCTION RENOVATION PLUS (285.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CONSTRUCTION RENOVATION PLUS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CONSTRUCTION RENOVATION PLUS is estimated at
36 561 €
(range 12 394€ - 117 901€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
113 transactions
12k€36k€117k€
36 561 €Range: 12 394€ - 117 901€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 729 €
×
2.5x
=36 562 €
Range: 12 395€ - 117 901€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare CONSTRUCTION RENOVATION PLUS with other companies in the same sector:
Frequently asked questions about CONSTRUCTION RENOVATION PLUS
What is the revenue of CONSTRUCTION RENOVATION PLUS ?
The revenue of CONSTRUCTION RENOVATION PLUS is not publicly disclosed (confidential accounts filed with INPI).
Is CONSTRUCTION RENOVATION PLUS profitable?
Yes, CONSTRUCTION RENOVATION PLUS generated a net profit of 15 k€ in 2022.
Where is the headquarters of CONSTRUCTION RENOVATION PLUS ?
The headquarters of CONSTRUCTION RENOVATION PLUS is located in CRECY-LA-CHAPELLE (77580), in the department Seine-et-Marne.
Where to find the tax return of CONSTRUCTION RENOVATION PLUS ?
The tax return of CONSTRUCTION RENOVATION PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTION RENOVATION PLUS operate?
CONSTRUCTION RENOVATION PLUS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart