Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CONSTRUCTION PORTE NORMANDE - C.P.N. : revenue, balance sheet and financial ratios

CONSTRUCTION PORTE NORMANDE - C.P.N. is a French company founded 16 years ago, specialized in the sector Construction de maisons individuelles. Based in VERNON (27200), this company of category PME shows in 2017 a revenue of 962 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONSTRUCTION PORTE NORMANDE - C.P.N. (SIREN 520971862)
Indicator 2021 2019 2018 2017
Revenue N/C N/C N/C 961 973 €
Net income 1 835 € 11 147 € 7 271 € 5 682 €
EBITDA N/C N/C N/C 24 214 €
Net margin N/C N/C N/C 0.6%

Revenue and income statement

In 2021, CONSTRUCTION PORTE NORMANDE - C.P.N. generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 6 k€ -> 2 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 835 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 703%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

703.418%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

4.185%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

5.4%

Solvency indicators evolution
CONSTRUCTION PORTE NORMANDE - C.P.N.

Sector positioning

Debt ratio
703.42 2021
2018
2019
2021
Q1: 0.05
Med: 17.2
Q3: 82.22
Watch +41 pts over 3 years

In 2021, the debt ratio of CONSTRUCTION PORTE NORMAN... (703.42) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
4.18% 2021
2018
2019
2021
Q1: 4.97%
Med: 22.83%
Q3: 43.69%
Average -15 pts over 3 years

In 2021, the financial autonomy of CONSTRUCTION PORTE NORMAN... (4.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 152.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

152.555

Liquidity indicators evolution
CONSTRUCTION PORTE NORMANDE - C.P.N.

Sector positioning

Liquidity ratio
152.56 2021
2018
2019
2021
Q1: 124.3
Med: 178.6
Q3: 276.02
Average +13 pts over 3 years

In 2021, the liquidity ratio of CONSTRUCTION PORTE NORMAN... (152.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONSTRUCTION PORTE NORMANDE - C.P.N.

Positioning of CONSTRUCTION PORTE NORMANDE - C.P.N. in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions). This range of 1 952€ to 13 091€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
1k€ 3k€ 13k€
3 633 € Range: 1 952€ - 13 091€
NAF 5 année 2021
How is this estimate calculated?

This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare CONSTRUCTION PORTE NORMANDE - C.P.N. with other companies in the same sector:

Frequently asked questions about CONSTRUCTION PORTE NORMANDE - C.P.N.

What is the revenue of CONSTRUCTION PORTE NORMANDE - C.P.N. ?

The revenue of CONSTRUCTION PORTE NORMANDE - C.P.N. in 2017 is 962 k€.

Is CONSTRUCTION PORTE NORMANDE - C.P.N. profitable?

Yes, CONSTRUCTION PORTE NORMANDE - C.P.N. generated a net profit of 2 k€ in 2021.

Where is the headquarters of CONSTRUCTION PORTE NORMANDE - C.P.N. ?

The headquarters of CONSTRUCTION PORTE NORMANDE - C.P.N. is located in VERNON (27200), in the department Eure.

Where to find the tax return of CONSTRUCTION PORTE NORMANDE - C.P.N. ?

The tax return of CONSTRUCTION PORTE NORMANDE - C.P.N. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONSTRUCTION PORTE NORMANDE - C.P.N. operate?

CONSTRUCTION PORTE NORMANDE - C.P.N. operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.