CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES
SIREN : 519773592
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-25 (16 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: FRESNES-LES-MONTAUBAN (62490), Pas-de-Calais
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES : revenue, balance sheet and financial ratios
CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES is a French company
founded 16 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in FRESNES-LES-MONTAUBAN (62490),
this company of category PME
shows in 2017 a revenue of 738 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES (SIREN 519773592)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
738 058 €
Net income
67 344 €
95 787 €
89 815 €
42 011 €
30 244 €
24 748 €
38 433 €
14 950 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
20 309 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.0%
Revenue and income statement
In 2025, CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 15 k€ -> 67 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
67 344 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.178%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.805%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
42.857
64.073
41.932
19.859
22.23
4.985
1.359
1.178
Financial autonomy
27.448
26.002
39.8
34.756
38.535
44.658
54.035
54.805
Repayment capacity
1.537
None
None
None
None
None
None
None
Cash flow / Revenue
3.75%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.182025
2023
2024
2025
Q1: 3.28
Med: 17.77
Q3: 49.13
Excellent
In 2025, the debt ratio of CONSTRUCTION D'OUVRAGES M... (1.18) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
54.8%2025
2023
2024
2025
Q1: 24.05%
Med: 43.49%
Q3: 61.11%
Good+5 pts over 3 years
In 2025, the financial autonomy of CONSTRUCTION D'OUVRAGES M... (54.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.435
Liquidity indicators evolution CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
131.245
130.977
208.973
157.498
189.003
175.699
207.529
211.435
Interest coverage
2.816
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
211.442025
2023
2024
2025
Q1: 157.77
Med: 222.63
Q3: 323.55
Average+8 pts over 3 years
In 2025, the liquidity ratio of CONSTRUCTION D'OUVRAGES M... (211.44) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
227 757 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
34
0
0
0
0
0
0
0
Customer payment term (days)
78
0
0
0
0
0
0
0
Supplier payment term (days)
96
0
0
0
0
0
0
0
Positioning of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES is estimated at
186 607 €
(range 64 603€ - 357 306€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
98 tx
64k€186k€357k€
186 607 €Range: 64 603€ - 357 306€
NAF 5 all-time
Valuation method used
Net Income Multiple
67 344 €
×
2.8x
=186 608 €
Range: 64 603€ - 357 306€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES with other companies in the same sector:
Frequently asked questions about CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES
What is the revenue of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES ?
The revenue of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES in 2017 is 738 k€.
Is CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES profitable?
Yes, CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES generated a net profit of 67 k€ in 2025.
Where is the headquarters of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES ?
The headquarters of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES is located in FRESNES-LES-MONTAUBAN (62490), in the department Pas-de-Calais.
Where to find the tax return of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES ?
The tax return of CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES operate?
CONSTRUCTION D'OUVRAGES METALLIQUES ET STRUCTURES INDUSTRIELLES operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart