CONSEIL TRANSACTION IMMOBILIERE : revenue, balance sheet and financial ratios

CONSEIL TRANSACTION IMMOBILIERE is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in SAINT-LEU (97436), this company of category PME shows in 2024 a revenue of 361 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONSEIL TRANSACTION IMMOBILIERE (SIREN 789466935)
Indicator 2024 2018 2017 2016
Revenue 360 554 € 568 094 € 264 671 € 282 770 €
Net income 44 817 € 168 763 € -26 283 € 7 430 €
EBITDA 76 752 € 218 221 € -18 738 € 15 105 €
Net margin 12.4% 29.7% -9.9% 2.6%

Revenue and income statement

In 2024, CONSEIL TRANSACTION IMMOBILIERE achieves revenue of 361 k€. Revenue is growing positively over 4 years (CAGR: +3.1%). Significant drop of -37% vs 2018. After deducting consumption (0 €), gross margin stands at 361 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 77 k€, representing 21.3% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -65%, reducing margin by 17.1 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 45 k€, i.e. 12.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

360 554 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

360 554 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

76 752 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

71 455 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

44 817 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

21.3%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

86.923%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

40.491%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

13.924%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.2

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.5%

Solvency indicators evolution
CONSEIL TRANSACTION IMMOBILIERE

Sector positioning

Debt ratio
86.92 2024
2017
2018
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Average +7 pts over 3 years

In 2024, the debt ratio of CONSEIL TRANSACTION IMMOB... (86.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
40.49% 2024
2017
2018
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Good -5 pts over 3 years

In 2024, the financial autonomy of CONSEIL TRANSACTION IMMOB... (40.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.2 years 2024
2017
2018
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.48 years
Average +45 pts over 3 years

In 2024, the repayment capacity of CONSEIL TRANSACTION IMMOB... (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 337.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.1x. Financial charges are adequately covered by operations.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

337.686

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.102

Liquidity indicators evolution
CONSEIL TRANSACTION IMMOBILIERE

Sector positioning

Liquidity ratio
337.69 2024
2017
2018
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Good +5 pts over 3 years

In 2024, the liquidity ratio of CONSEIL TRANSACTION IMMOB... (337.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.1x 2024
2017
2018
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Excellent +50 pts over 3 years

In 2024, the interest coverage of CONSEIL TRANSACTION IMMOB... (2.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 15 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 35 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Overall, WCR represents 25 days of revenue, i.e. 25 k€ to permanently finance. Over 2016-2024, WCR increased by +515%, requiring additional financing.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

25 077 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

15 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

35 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

25 j

WCR and payment terms evolution
CONSEIL TRANSACTION IMMOBILIERE

Positioning of CONSEIL TRANSACTION IMMOBILIERE in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of CONSEIL TRANSACTION IMMOBILIERE is estimated at 199 948 € (range 82 974€ - 304 798€). With an EBITDA of 76 752€, the sector multiple of 3.1x is applied. The price/revenue ratio is 0.33x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
82k€ 199k€ 304k€
199 948 € Range: 82 974€ - 304 798€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
76 752 € × 3.1x
Estimation 239 039 €
86 122€ - 248 895€
Revenue Multiple 30%
360 554 € × 0.33x
Estimation 118 319 €
67 201€ - 269 306€
Net Income Multiple 20%
44 817 € × 5.0x
Estimation 224 665 €
98 764€ - 497 794€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare CONSEIL TRANSACTION IMMOBILIERE with other companies in the same sector:

Frequently asked questions about CONSEIL TRANSACTION IMMOBILIERE

What is the revenue of CONSEIL TRANSACTION IMMOBILIERE ?

The revenue of CONSEIL TRANSACTION IMMOBILIERE in 2024 is 361 k€.

Is CONSEIL TRANSACTION IMMOBILIERE profitable?

Yes, CONSEIL TRANSACTION IMMOBILIERE generated a net profit of 45 k€ in 2024.

Where is the headquarters of CONSEIL TRANSACTION IMMOBILIERE ?

The headquarters of CONSEIL TRANSACTION IMMOBILIERE is located in SAINT-LEU (97436), in the department La Reunion.

Where to find the tax return of CONSEIL TRANSACTION IMMOBILIERE ?

The tax return of CONSEIL TRANSACTION IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONSEIL TRANSACTION IMMOBILIERE operate?

CONSEIL TRANSACTION IMMOBILIERE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.