Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-07-01 (29 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: CONDOM (32100), Gers
CONSEIL ORGANISATION GESTION ENTREPRISE is a French company
founded 29 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in CONDOM (32100),
this company of category PME
shows in 2023 a revenue of 7 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSEIL ORGANISATION GESTION ENTREPRISE (SIREN 408093789)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
N/C
6 682 €
6 087 €
9 577 €
9 240 €
9 265 €
8 700 €
17 650 €
20 450 €
Net income
287 €
208 €
-747 €
-438 €
927 €
149 €
1 749 €
-637 €
588 €
EBITDA
N/C
199 €
396 €
-145 €
754 €
654 €
449 €
-1 679 €
61 €
Net margin
N/C
3.1%
-12.3%
-4.6%
10.0%
1.6%
20.1%
-3.6%
2.9%
Revenue and income statement
In 2024, CONSEIL ORGANISATION GESTION ENTREPRISE generates positive net income of 287 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 588 € -> 287 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.851%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.434
2.953
2.869
2.862
2.82
2.84
2.874
2.864
2.851
Financial autonomy
46.801
44.057
44.975
44.776
42.774
43.0
42.447
41.496
48.249
Repayment capacity
2.722
-5.249
0.529
2.713
1.454
-12.234
-3.907
7.04
None
Cash flow / Revenue
3.8%
-1.915%
38.54%
7.059%
13.203%
-1.514%
-7.459%
3.771%
None%
Sector positioning
Debt ratio
2.852024
2022
2023
2024
Q1: 1.22
Med: 17.24
Q3: 51.22
Good
In 2024, the debt ratio of CONSEIL ORGANISATION GEST... (2.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.25%2024
2022
2023
2024
Q1: 11.2%
Med: 33.35%
Q3: 54.16%
Good
In 2024, the financial autonomy of CONSEIL ORGANISATION GEST... (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.04 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Watch+50 pts over 2 years
In 2023, the repayment capacity of CONSEIL ORGANISATION GEST... (7.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
182.336
171.796
175.194
173.697
168.277
169.237
167.939
165.354
186.504
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
186.52024
2022
2023
2024
Q1: 138.63
Med: 197.26
Q3: 306.79
Average
In 2024, the liquidity ratio of CONSEIL ORGANISATION GEST... (186.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Average
In 2023, the interest coverage of CONSEIL ORGANISATION GEST... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSEIL ORGANISATION GESTION ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-14 948 €
-27 766 €
-39 677 €
-39 939 €
-44 724 €
-44 539 €
-40 840 €
-42 470 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
216
0
Customer payment term (days)
524
487
618
572
582
579
1071
675
0
Supplier payment term (days)
40
135
232
340
473
346
693
459
0
Positioning of CONSEIL ORGANISATION GESTION ENTREPRISE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 739€ to 2 447€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
0k€1k€2k€
1 342 €Range: 739€ - 2 447€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CONSEIL ORGANISATION GESTION ENTREPRISE with other companies in the same sector:
Frequently asked questions about CONSEIL ORGANISATION GESTION ENTREPRISE
What is the revenue of CONSEIL ORGANISATION GESTION ENTREPRISE ?
The revenue of CONSEIL ORGANISATION GESTION ENTREPRISE in 2023 is 7 k€.
Is CONSEIL ORGANISATION GESTION ENTREPRISE profitable?
Yes, CONSEIL ORGANISATION GESTION ENTREPRISE generated a net profit of 287€ in 2024.
Where is the headquarters of CONSEIL ORGANISATION GESTION ENTREPRISE ?
The headquarters of CONSEIL ORGANISATION GESTION ENTREPRISE is located in CONDOM (32100), in the department Gers.
Where to find the tax return of CONSEIL ORGANISATION GESTION ENTREPRISE ?
The tax return of CONSEIL ORGANISATION GESTION ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSEIL ORGANISATION GESTION ENTREPRISE operate?
CONSEIL ORGANISATION GESTION ENTREPRISE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart