CONSEIL EXPERTISE & ASSOCIES : revenue, balance sheet and financial ratios

CONSEIL EXPERTISE & ASSOCIES is a French company founded 19 years ago, specialized in the sector Activités des sièges sociaux. Based in BLOIS (41000), this company of category PME shows in 2021 a revenue of 362 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONSEIL EXPERTISE & ASSOCIES (SIREN 495210213)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 361 757 € 345 744 € 326 840 € 254 936 € 233 719 € 442 647 €
Net income 421 296 € 292 450 € 211 946 € 1 038 340 € 267 581 € 262 018 € 214 961 € 1 229 572 €
EBITDA N/C N/C 46 016 € 46 649 € 34 542 € 24 751 € 17 280 € -18 134 €
Net margin N/C N/C 58.6% 300.3% 81.9% 102.8% 92.0% 277.8%

Revenue and income statement

In 2023, CONSEIL EXPERTISE & ASSOCIES generates positive net income of 421 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 1.2 M€ -> 421 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

421 296 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.145%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

73.92%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.2%

Solvency indicators evolution
CONSEIL EXPERTISE & ASSOCIES

Sector positioning

Debt ratio
34.15 2023
2021
2022
2023
Q1: 0.15
Med: 18.7
Q3: 101.8
Average

In 2023, the debt ratio of CONSEIL EXPERTISE & ASSOCIES (34.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
73.92% 2023
2021
2022
2023
Q1: 13.7%
Med: 51.31%
Q3: 84.16%
Good

In 2023, the financial autonomy of CONSEIL EXPERTISE & ASSOCIES (73.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
8.21 years 2021
2021
Q1: 0.0 years
Med: 0.41 years
Q3: 4.52 years
Average

In 2021, the repayment capacity of CONSEIL EXPERTISE & ASSOCIES (8.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2245.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2245.33

Liquidity indicators evolution
CONSEIL EXPERTISE & ASSOCIES

Sector positioning

Liquidity ratio
2245.33 2023
2021
2022
2023
Q1: 110.28
Med: 414.47
Q3: 1925.09
Excellent

In 2023, the liquidity ratio of CONSEIL EXPERTISE & ASSOCIES (2245.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
73.32x 2021
2021
Q1: -27.49x
Med: 0.0x
Q3: 3.0x
Excellent

In 2021, the interest coverage of CONSEIL EXPERTISE & ASSOCIES (73.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONSEIL EXPERTISE & ASSOCIES

Positioning of CONSEIL EXPERTISE & ASSOCIES in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 89 transactions of similar company sales in 2023, the value of CONSEIL EXPERTISE & ASSOCIES is estimated at 2 837 283 € (range 1 351 649€ - 6 541 718€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
89 tx
1351k€ 2837k€ 6541k€
2 837 283 € Range: 1 351 649€ - 6 541 718€
NAF 5 année 2023

Valuation method used

Net Income Multiple
421 296 € × 6.7x = 2 837 283 €
Range: 1 351 650€ - 6 541 718€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 89 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare CONSEIL EXPERTISE & ASSOCIES with other companies in the same sector:

Frequently asked questions about CONSEIL EXPERTISE & ASSOCIES

What is the revenue of CONSEIL EXPERTISE & ASSOCIES ?

The revenue of CONSEIL EXPERTISE & ASSOCIES in 2021 is 362 k€.

Is CONSEIL EXPERTISE & ASSOCIES profitable?

Yes, CONSEIL EXPERTISE & ASSOCIES generated a net profit of 421 k€ in 2023.

Where is the headquarters of CONSEIL EXPERTISE & ASSOCIES ?

The headquarters of CONSEIL EXPERTISE & ASSOCIES is located in BLOIS (41000), in the department Loir-et-Cher.

Where to find the tax return of CONSEIL EXPERTISE & ASSOCIES ?

The tax return of CONSEIL EXPERTISE & ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONSEIL EXPERTISE & ASSOCIES operate?

CONSEIL EXPERTISE & ASSOCIES operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.