Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-12-10 (39 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: PARIS (75017), Paris
CONSEIL ET REALISATIONS IMMOBILIERES FRANCE : revenue, balance sheet and financial ratios
CONSEIL ET REALISATIONS IMMOBILIERES FRANCE is a French company
founded 39 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 445 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSEIL ET REALISATIONS IMMOBILIERES FRANCE (SIREN 339626210)
Indicator
2020
2018
2017
2016
2015
Revenue
N/C
N/C
445 282 €
433 544 €
83 407 €
Net income
-215 700 €
288 292 €
49 392 €
2 867 €
-52 667 €
EBITDA
N/C
N/C
87 921 €
77 244 €
-21 306 €
Net margin
N/C
N/C
11.1%
0.7%
-63.1%
Revenue and income statement
In 2020, CONSEIL ET REALISATIONS IMMOBILIERES FRANCE records a net loss of 216 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-215 700 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 204%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
203.608%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.745%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONSEIL ET REALISATIONS IMMOBILIERES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Debt ratio
41.448
31.607
110.376
102.244
203.608
Financial autonomy
69.876
74.01
46.296
35.97
28.745
Repayment capacity
-15.726
68.522
41.405
None
None
Cash flow / Revenue
-61.102%
2.06%
11.889%
None%
None%
Sector positioning
Debt ratio
203.612020
2017
2018
2020
Q1: 0.0
Med: 20.67
Q3: 256.63
Average+9 pts over 3 years
In 2020, the debt ratio of CONSEIL ET REALISATIONS I... (203.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.75%2020
2017
2018
2020
Q1: 0.31%
Med: 23.92%
Q3: 67.97%
Good-9 pts over 3 years
In 2020, the financial autonomy of CONSEIL ET REALISATIONS I... (28.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
41.41 years2017
2017
Q1: -3.31 years
Med: 0.0 years
Q3: 2.9 years
Average
In 2017, the repayment capacity of CONSEIL ET REALISATIONS I... (41.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 836.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
836.967
Liquidity indicators evolution CONSEIL ET REALISATIONS IMMOBILIERES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
Liquidity ratio
8512.977
2851.272
3045.594
326.34
836.967
Interest coverage
-159.232
48.048
24.614
None
None
Sector positioning
Liquidity ratio
836.972020
2017
2018
2020
Q1: 146.17
Med: 443.84
Q3: 2201.56
Good-19 pts over 3 years
In 2020, the liquidity ratio of CONSEIL ET REALISATIONS I... (836.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
24.61x2017
2017
Q1: -1.93x
Med: 0.0x
Q3: 3.88x
Excellent
In 2017, the interest coverage of CONSEIL ET REALISATIONS I... (24.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSEIL ET REALISATIONS IMMOBILIERES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Operating WCR
968 107 €
936 165 €
2 673 598 €
0 €
0 €
Inventory turnover (days)
3530
501
1784
0
0
Customer payment term (days)
293
200
312
0
0
Supplier payment term (days)
36
28
2
0
0
Positioning of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Similar companies (Activités des marchands de biens immobiliers)
Compare CONSEIL ET REALISATIONS IMMOBILIERES FRANCE with other companies in the same sector:
Frequently asked questions about CONSEIL ET REALISATIONS IMMOBILIERES FRANCE
What is the revenue of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE ?
The revenue of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE in 2017 is 445 k€.
Is CONSEIL ET REALISATIONS IMMOBILIERES FRANCE profitable?
CONSEIL ET REALISATIONS IMMOBILIERES FRANCE recorded a net loss in 2020.
Where is the headquarters of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE ?
The headquarters of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE is located in PARIS (75017), in the department Paris.
Where to find the tax return of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE ?
The tax return of CONSEIL ET REALISATIONS IMMOBILIERES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSEIL ET REALISATIONS IMMOBILIERES FRANCE operate?
CONSEIL ET REALISATIONS IMMOBILIERES FRANCE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart