Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-09-15 (11 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: TOULON (83000), Var
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONSEIL-COLLECTE -COMMUNICATION : revenue, balance sheet and financial ratios
CONSEIL-COLLECTE -COMMUNICATION is a French company
founded 11 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in TOULON (83000),
this company of category PME
shows in 2024 a net income positive of 178 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONSEIL-COLLECTE -COMMUNICATION (SIREN 804182038)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
178 048 €
49 131 €
211 633 €
24 525 €
97 809 €
213 541 €
56 077 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
Im Jahr 2024 erzielt CONSEIL-COLLECTE -COMMUNICATION ein positives Nettoergebnis von 178 k€. Entwicklung 2016-2024: 56 k€ -> 178 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
178 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 0%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 66%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.005%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.742%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
9.808
0.004
0.0
0.008
0.006
0.006
0.005
Financial autonomy
51.254
76.853
75.776
92.088
71.382
67.421
65.742
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
0.012024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Ausgezeichnet
Im Jahr 2024 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von CONSEIL-COLLECTE -COMMUNI... (0.01). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
65.74%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Gut
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von CONSEIL-COLLECTE -COMMUNI... (65.7%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 264.57. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
226.382
421.539
412.792
1386.103
319.857
278.89
264.572
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquiditätsquote
264.572024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average-9 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von CONSEIL-COLLECTE -COMMUNI... (264.57). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 180 Tage. Lieferantenfrist: 173 Tage. Das Unternehmen muss 7 Tage Lücke finanzieren.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
180 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
173 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONSEIL-COLLECTE -COMMUNICATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
120
0
0
0
0
0
180
Supplier payment term (days)
95
0
0
0
0
0
173
Positioning of CONSEIL-COLLECTE -COMMUNICATION in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of CONSEIL-COLLECTE -COMMUNICATION is estimated at
1 233 072 €
(range 465 581€ - 3 086 730€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
465k€1233k€3086k€
1 233 072 €Range: 465 581€ - 3 086 730€
NAF 5 année 2024
Valuation method used
Net Income Multiple
178 048 €
×
6.9x
=1 233 073 €
Range: 465 581€ - 3 086 730€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare CONSEIL-COLLECTE -COMMUNICATION with other companies in the same sector:
Frequently asked questions about CONSEIL-COLLECTE -COMMUNICATION
What is the revenue of CONSEIL-COLLECTE -COMMUNICATION ?
The revenue of CONSEIL-COLLECTE -COMMUNICATION is not publicly disclosed (confidential accounts filed with INPI).
Is CONSEIL-COLLECTE -COMMUNICATION profitable?
Yes, CONSEIL-COLLECTE -COMMUNICATION generated a net profit of 178 k€ in 2024.
Where is the headquarters of CONSEIL-COLLECTE -COMMUNICATION ?
The headquarters of CONSEIL-COLLECTE -COMMUNICATION is located in TOULON (83000), in the department Var.
Where to find the tax return of CONSEIL-COLLECTE -COMMUNICATION ?
The tax return of CONSEIL-COLLECTE -COMMUNICATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONSEIL-COLLECTE -COMMUNICATION operate?
CONSEIL-COLLECTE -COMMUNICATION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart