Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-27 (13 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: MULHOUSE (68200), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONRAD CONSEIL : revenue, balance sheet and financial ratios
CONRAD CONSEIL is a French company
founded 13 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in MULHOUSE (68200),
this company of category PME
shows in 2023 a net income positive of 166 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONRAD CONSEIL (SIREN 789053881)
Indicator
2023
2022
2021
2020
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
165 787 €
124 395 €
178 754 €
82 380 €
45 891 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, CONRAD CONSEIL generates positive net income of 166 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 46 k€ -> 166 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 787 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.046%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.867%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
Debt ratio
60.309
14.274
57.827
63.965
64.046
Financial autonomy
50.604
51.323
45.14
42.803
42.867
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
64.052023
2021
2022
2023
Q1: 0.0
Med: 8.56
Q3: 49.67
Average+6 pts over 3 years
In 2023, the debt ratio of CONRAD CONSEIL (64.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.87%2023
2021
2022
2023
Q1: 14.09%
Med: 47.12%
Q3: 74.18%
Average
In 2023, the financial autonomy of CONRAD CONSEIL (42.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.273
Liquidity indicators evolution CONRAD CONSEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
Liquidity ratio
87.47
61.733
432.622
336.505
256.273
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
256.272023
2021
2022
2023
Q1: 123.5
Med: 243.58
Q3: 584.99
Good-20 pts over 3 years
In 2023, the liquidity ratio of CONRAD CONSEIL (256.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CONRAD CONSEIL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of CONRAD CONSEIL is estimated at
333 674 €
(range 157 834€ - 1 523 523€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
157k€333k€1523k€
333 674 €Range: 157 834€ - 1 523 523€
NAF 5 all-time
Valuation method used
Net Income Multiple
165 787 €
×
2.0x
=333 674 €
Range: 157 834€ - 1 523 523€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare CONRAD CONSEIL with other companies in the same sector:
The revenue of CONRAD CONSEIL is not publicly disclosed (confidential accounts filed with INPI).
Is CONRAD CONSEIL profitable?
Yes, CONRAD CONSEIL generated a net profit of 166 k€ in 2023.
Where is the headquarters of CONRAD CONSEIL ?
The headquarters of CONRAD CONSEIL is located in MULHOUSE (68200), in the department Haut-Rhin.
Where to find the tax return of CONRAD CONSEIL ?
The tax return of CONRAD CONSEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONRAD CONSEIL operate?
CONRAD CONSEIL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart