Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-05-21 (18 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: HERICY (77850), Seine-et-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONQUERANT DIFFUSION : revenue, balance sheet and financial ratios
CONQUERANT DIFFUSION is a French company
founded 18 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in HERICY (77850),
this company of category PME
shows in 2022 a net income positive of 99 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONQUERANT DIFFUSION (SIREN 498066141)
Indicator
2022
Revenue
N/C
Net income
99 222 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2022, CONQUERANT DIFFUSION generates positive net income of 99 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
99 222 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.818%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.74%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
Debt ratio
58.818
Financial autonomy
55.74
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
58.822022
2022
Q1: 0.0
Med: 8.47
Q3: 62.27
Average
In 2022, the debt ratio of CONQUERANT DIFFUSION (58.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.74%2022
2022
Q1: 8.2%
Med: 36.4%
Q3: 66.09%
Good
In 2022, the financial autonomy of CONQUERANT DIFFUSION (55.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 859.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
Liquidity ratio
859.332
Interest coverage
None
Sector positioning
Liquidity ratio
859.332022
2022
Q1: 132.12
Med: 243.09
Q3: 477.2
Excellent
In 2022, the liquidity ratio of CONQUERANT DIFFUSION (859.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of CONQUERANT DIFFUSION in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CONQUERANT DIFFUSION is estimated at
136 237 €
(range 64 961€ - 698 514€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
64k€136k€698k€
136 237 €Range: 64 961€ - 698 514€
NAF 5 all-time
Valuation method used
Net Income Multiple
99 222 €
×
1.4x
=136 238 €
Range: 64 961€ - 698 515€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare CONQUERANT DIFFUSION with other companies in the same sector:
Frequently asked questions about CONQUERANT DIFFUSION
What is the revenue of CONQUERANT DIFFUSION ?
The revenue of CONQUERANT DIFFUSION is not publicly disclosed (confidential accounts filed with INPI).
Is CONQUERANT DIFFUSION profitable?
Yes, CONQUERANT DIFFUSION generated a net profit of 99 k€ in 2022.
Where is the headquarters of CONQUERANT DIFFUSION ?
The headquarters of CONQUERANT DIFFUSION is located in HERICY (77850), in the department Seine-et-Marne.
Where to find the tax return of CONQUERANT DIFFUSION ?
The tax return of CONQUERANT DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONQUERANT DIFFUSION operate?
CONQUERANT DIFFUSION operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart