Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-05-11 (26 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: MONTFERRIER-SUR-LEZ (34980), Herault
CONNECTING MULTI TRADING :C.M.T. : revenue, balance sheet and financial ratios
CONNECTING MULTI TRADING :C.M.T. is a French company
founded 26 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in MONTFERRIER-SUR-LEZ (34980),
this company of category PME
shows in 2022 a revenue of 676 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONNECTING MULTI TRADING :C.M.T. (SIREN 431513498)
Indicator
2022
2020
2019
2018
2017
2016
2015
Revenue
676 074 €
374 620 €
351 218 €
340 818 €
625 388 €
560 688 €
325 145 €
Net income
317 819 €
97 036 €
62 798 €
-14 414 €
177 299 €
143 053 €
31 488 €
EBITDA
393 091 €
148 670 €
102 076 €
1 995 €
264 922 €
232 388 €
63 240 €
Net margin
47.0%
25.9%
17.9%
-4.2%
28.4%
25.5%
9.7%
Revenue and income statement
In 2022, CONNECTING MULTI TRADING :C.M.T. achieves revenue of 676 k€. Over the period 2015-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +11.0%. Vs 2020, growth of +80% (375 k€ -> 676 k€). After deducting consumption (0 €), gross margin stands at 676 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 393 k€, representing 58.1% of revenue. Positive scissor effect: EBITDA margin improves by +18.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 318 k€, i.e. 47.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
676 074 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
676 074 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
393 091 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
367 814 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
317 819 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
58.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 90%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 42.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.921%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
42.292%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONNECTING MULTI TRADING :C.M.T.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Debt ratio
18.123
26.429
14.03
0.018
0.016
0.014
0.0
Financial autonomy
83.485
71.239
84.499
98.434
95.082
95.856
89.921
Repayment capacity
1.088
0.719
0.483
-0.079
0.001
0.001
0.0
Cash flow / Revenue
15.173%
28.406%
28.381%
-0.403%
20.688%
28.491%
42.292%
Sector positioning
Debt ratio
0.02022
2019
2020
2022
Q1: 0.0
Med: 8.47
Q3: 62.27
Excellent
In 2022, the debt ratio of CONNECTING MULTI TRADING ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
89.92%2022
2019
2020
2022
Q1: 8.2%
Med: 36.4%
Q3: 66.09%
Excellent
In 2022, the financial autonomy of CONNECTING MULTI TRADING ... (89.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2019
2020
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.17 years
Excellent-25 pts over 3 years
In 2022, the repayment capacity of CONNECTING MULTI TRADING ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 859.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.7x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
859.091
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.655
Liquidity indicators evolution CONNECTING MULTI TRADING :C.M.T.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
Liquidity ratio
4465.191
821.3
2203.794
5226.926
1778.616
2227.98
859.091
Interest coverage
2.239
0.972
0.201
0.0
0.0
0.0
1.655
Sector positioning
Liquidity ratio
859.092022
2019
2020
2022
Q1: 132.12
Med: 243.09
Q3: 477.2
Excellent
In 2022, the liquidity ratio of CONNECTING MULTI TRADING ... (859.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.66x2022
2019
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.99x
Excellent+50 pts over 3 years
In 2022, the interest coverage of CONNECTING MULTI TRADING ... (1.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. The gap of 37 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-5 days): operations structurally generate cash. Notable WCR improvement over the period (-122%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-10 310 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
9 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-5 j
WCR and payment terms evolution CONNECTING MULTI TRADING :C.M.T.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
Operating WCR
46 434 €
102 954 €
96 397 €
265 306 €
75 561 €
67 372 €
-10 310 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
16
81
55
171
87
72
46
Supplier payment term (days)
13
15
16
7
11
19
9
Positioning of CONNECTING MULTI TRADING :C.M.T. in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CONNECTING MULTI TRADING :C.M.T. is estimated at
346 252 €
(range 184 308€ - 1 460 558€).
With an EBITDA of 393 091€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
85 tx
184k€346k€1460k€
346 252 €Range: 184 308€ - 1 460 558€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
393 091 €×1.0x
Estimation386 902 €
212 396€ - 1 714 743€
Revenue Multiple30%
676 074 €×0.32x
Estimation218 415 €
121 650€ - 519 011€
Net Income Multiple20%
317 819 €×1.4x
Estimation436 384 €
208 078€ - 2 237 420€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare CONNECTING MULTI TRADING :C.M.T. with other companies in the same sector:
Frequently asked questions about CONNECTING MULTI TRADING :C.M.T.
What is the revenue of CONNECTING MULTI TRADING :C.M.T. ?
The revenue of CONNECTING MULTI TRADING :C.M.T. in 2022 is 676 k€.
Is CONNECTING MULTI TRADING :C.M.T. profitable?
Yes, CONNECTING MULTI TRADING :C.M.T. generated a net profit of 318 k€ in 2022.
Where is the headquarters of CONNECTING MULTI TRADING :C.M.T. ?
The headquarters of CONNECTING MULTI TRADING :C.M.T. is located in MONTFERRIER-SUR-LEZ (34980), in the department Herault.
Where to find the tax return of CONNECTING MULTI TRADING :C.M.T. ?
The tax return of CONNECTING MULTI TRADING :C.M.T. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONNECTING MULTI TRADING :C.M.T. operate?
CONNECTING MULTI TRADING :C.M.T. operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart