Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-11-01 (24 years)Status: ActiveBusiness sector: Fabrication d'emballages en matières plastiquesLocation: POMPIGNAC (33370), Gironde
CONGOST PLASTIQUES : revenue, balance sheet and financial ratios
CONGOST PLASTIQUES is a French company
founded 24 years ago,
specialized in the sector Fabrication d'emballages en matières plastiques.
Based in POMPIGNAC (33370),
this company of category PME
shows in 2025 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONGOST PLASTIQUES (SIREN 440109163)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 264 802 €
1 270 345 €
1 181 571 €
1 341 532 €
1 441 013 €
1 077 770 €
1 187 357 €
1 193 766 €
1 471 988 €
1 655 825 €
Net income
24 497 €
35 775 €
-146 002 €
-16 000 €
58 698 €
-2 025 €
9 543 €
5 534 €
-17 245 €
55 363 €
EBITDA
34 818 €
36 546 €
-147 416 €
-20 519 €
70 537 €
8 931 €
24 735 €
22 776 €
-22 077 €
54 656 €
Net margin
1.9%
2.8%
-12.4%
-1.2%
4.1%
-0.2%
0.8%
0.5%
-1.2%
3.3%
Revenue and income statement
In 2025, CONGOST PLASTIQUES achieves revenue of 1.3 M€. Activity remains stable over the period (CAGR: -2.9%). Slight decline of -0% vs 2024. After deducting consumption (768 k€), gross margin stands at 497 k€, i.e. a rate of 39%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 35 k€, representing 2.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 1.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 264 802 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
496 990 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
34 818 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 722 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 497 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.144%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.75%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.959%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.021
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
9.258
9.777
6.365
2.93
0.122
0.106
0.109
0.157
0.142
0.144
Financial autonomy
76.694
75.316
75.053
73.922
81.629
72.21
75.592
68.324
69.234
77.75
Repayment capacity
1.253
-1.802
1.26
0.666
0.06
0.009
-0.033
-0.004
0.014
0.021
Cash flow / Revenue
2.634%
-1.558%
1.811%
1.623%
0.817%
4.042%
-1.193%
-12.348%
2.882%
1.959%
Sector positioning
Debt ratio
0.142025
2023
2024
2025
Q1: 2.19
Med: 13.2
Q3: 42.12
Excellent
In 2025, the debt ratio of CONGOST PLASTIQUES (0.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
77.75%2025
2023
2024
2025
Q1: 45.05%
Med: 55.67%
Q3: 67.78%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of CONGOST PLASTIQUES (77.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.02 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.27 years
Q3: 1.01 years
Good
In 2025, the repayment capacity of CONGOST PLASTIQUES (0.02) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 438.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
438.668
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.076
Liquidity indicators evolution CONGOST PLASTIQUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
559.701
514.56
452.192
391.616
530.138
350.102
388.598
304.51
300.312
438.668
Interest coverage
7.82
-19.183
15.982
9.343
17.624
1.654
-5.751
-0.614
2.58
3.076
Sector positioning
Liquidity ratio
438.672025
2023
2024
2025
Q1: 185.85
Med: 262.44
Q3: 368.29
Excellent+9 pts over 3 years
In 2025, the liquidity ratio of CONGOST PLASTIQUES (438.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.08x2025
2023
2024
2025
Q1: 0.04x
Med: 2.82x
Q3: 6.72x
Good+27 pts over 3 years
In 2025, the interest coverage of CONGOST PLASTIQUES (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 17 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 51 days of revenue, i.e. 179 k€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
179 260 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
52 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
17 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution CONGOST PLASTIQUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
414 635 €
384 042 €
283 376 €
269 174 €
358 466 €
265 348 €
324 503 €
194 049 €
216 467 €
179 260 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
58
51
61
58
77
55
63
55
56
52
Supplier payment term (days)
6
9
20
28
18
27
24
14
27
17
Positioning of CONGOST PLASTIQUES in its sector
Comparison with sector Fabrication d'emballages en matières plastiques
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of CONGOST PLASTIQUES is estimated at
107 672 €
(range 48 310€ - 185 966€).
With an EBITDA of 34 818€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.20x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
76 tx
48k€107k€185k€
107 672 €Range: 48 310€ - 185 966€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
34 818 €×1.3x
Estimation43 971 €
17 539€ - 97 625€
Revenue Multiple30%
1 264 802 €×0.20x
Estimation257 320 €
123 012€ - 346 290€
Net Income Multiple20%
24 497 €×1.7x
Estimation42 457 €
13 187€ - 166 335€
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en matières plastiques)
Compare CONGOST PLASTIQUES with other companies in the same sector:
Frequently asked questions about CONGOST PLASTIQUES
What is the revenue of CONGOST PLASTIQUES ?
The revenue of CONGOST PLASTIQUES in 2025 is 1.3 M€.
Is CONGOST PLASTIQUES profitable?
Yes, CONGOST PLASTIQUES generated a net profit of 24 k€ in 2025.
Where is the headquarters of CONGOST PLASTIQUES ?
The headquarters of CONGOST PLASTIQUES is located in POMPIGNAC (33370), in the department Gironde.
Where to find the tax return of CONGOST PLASTIQUES ?
The tax return of CONGOST PLASTIQUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONGOST PLASTIQUES operate?
CONGOST PLASTIQUES operates in the sector Fabrication d'emballages en matières plastiques (NAF code 22.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart