Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-04-01 (46 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: LES SABLES D'OLONNE (85100), Vendee
CONFORT PLUS : revenue, balance sheet and financial ratios
CONFORT PLUS is a French company
founded 46 years ago,
specialized in the sector Activités des sièges sociaux.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2025 a revenue of 683 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFORT PLUS (SIREN 318845153)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
682 569 €
580 847 €
580 463 €
561 221 €
496 776 €
521 963 €
592 639 €
869 222 €
941 605 €
936 615 €
896 934 €
954 884 €
Net income
330 039 €
299 513 €
228 941 €
259 211 €
220 634 €
279 267 €
128 044 €
229 944 €
111 827 €
192 875 €
68 966 €
-9 474 €
EBITDA
70 960 €
-56 022 €
-54 093 €
-237 €
-8 179 €
-20 586 €
-110 180 €
37 101 €
96 209 €
-131 415 €
10 830 €
-118 130 €
Net margin
48.4%
51.6%
39.4%
46.2%
44.4%
53.5%
21.6%
26.5%
11.9%
20.6%
7.7%
-1.0%
Revenue and income statement
In 2025, CONFORT PLUS achieves revenue of 683 k€. Activity remains stable over the period (CAGR: -3.0%). Vs 2024, growth of +18% (581 k€ -> 683 k€). After deducting consumption (0 €), gross margin stands at 683 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 71 k€, representing 10.4% of revenue. Positive scissor effect: EBITDA margin improves by +20.0 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 330 k€, i.e. 48.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
682 569 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
682 569 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
70 960 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
42 349 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
330 039 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 51.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.595%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.089%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.631%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.186
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.847
8.106
2.568
0.0
0.0
9.925
1.123
35.577
0.0
0.0
0.0
4.595
Financial autonomy
68.583
78.296
80.256
90.501
89.549
83.94
91.241
66.678
91.834
89.909
91.535
82.089
Repayment capacity
-3.692
1.672
0.202
0.0
0.0
1.091
0.06
2.326
0.0
0.0
0.0
0.186
Cash flow / Revenue
-3.765%
6.987%
20.117%
10.772%
34.227%
17.611%
47.373%
38.37%
40.748%
34.699%
46.621%
51.631%
Sector positioning
Debt ratio
4.592025
2023
2024
2025
Q1: 0.09
Med: 12.76
Q3: 79.1
Good+9 pts over 3 years
In 2025, the debt ratio of CONFORT PLUS (4.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.09%2025
2023
2024
2025
Q1: 14.0%
Med: 56.52%
Q3: 88.88%
Good-5 pts over 3 years
In 2025, the financial autonomy of CONFORT PLUS (82.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.19 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.28 years
Q3: 3.39 years
Good+16 pts over 3 years
In 2025, the repayment capacity of CONFORT PLUS (0.19) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 273.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.7x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
273.322
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.651
Liquidity indicators evolution CONFORT PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
129.18
166.344
254.656
306.563
299.837
354.999
411.209
451.559
323.501
293.619
414.872
273.322
Interest coverage
-2.928
25.983
0.0
0.0
0.0
-0.801
-4.085
-22.008
0.0
0.0
0.0
0.651
Sector positioning
Liquidity ratio
273.322025
2023
2024
2025
Q1: 131.57
Med: 525.4
Q3: 2625.3
Average-6 pts over 3 years
In 2025, the liquidity ratio of CONFORT PLUS (273.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.65x2025
2023
2024
2025
Q1: -43.68x
Med: 0.0x
Q3: 1.99x
Good+8 pts over 3 years
In 2025, the interest coverage of CONFORT PLUS (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 109 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 186 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Overall, WCR represents 141 days of revenue, i.e. 267 k€ to permanently finance. Over 2014-2025, WCR increased by +471%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
267 451 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
109 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
186 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
141 j
WCR and payment terms evolution CONFORT PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
46 847 €
144 469 €
97 024 €
189 150 €
102 412 €
174 989 €
90 049 €
207 106 €
18 627 €
41 550 €
60 832 €
267 451 €
Inventory turnover (days)
57
61
55
50
46
0
0
0
0
0
0
0
Customer payment term (days)
37
17
34
27
19
34
48
31
50
68
64
109
Supplier payment term (days)
42
50
65
36
43
72
65
81
54
66
46
186
Positioning of CONFORT PLUS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 54 transactions of similar company sales
in 2025,
the value of CONFORT PLUS is estimated at
349 625 €
(range 129 718€ - 611 608€).
With an EBITDA of 70 960€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
54 tx
129k€349k€611k€
349 625 €Range: 129 718€ - 611 608€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
70 960 €×1.1x
Estimation75 927 €
42 001€ - 179 782€
Revenue Multiple30%
682 569 €×0.63x
Estimation430 582 €
179 089€ - 486 694€
Net Income Multiple20%
330 039 €×2.8x
Estimation912 436 €
274 958€ - 1 878 547€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CONFORT PLUS with other companies in the same sector:
Yes, CONFORT PLUS generated a net profit of 330 k€ in 2025.
Where is the headquarters of CONFORT PLUS ?
The headquarters of CONFORT PLUS is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of CONFORT PLUS ?
The tax return of CONFORT PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFORT PLUS operate?
CONFORT PLUS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart