Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: LIMOGES (87000), Haute-Vienne
CONFORT CUIR : revenue, balance sheet and financial ratios
CONFORT CUIR is a French company
founded 47 years ago,
specialized in the sector Commerce de détail de meubles.
Based in LIMOGES (87000),
this company of category PME
shows in 2021 a revenue of 979 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFORT CUIR (SIREN 316722727)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
978 926 €
867 143 €
814 921 €
908 137 €
1 018 841 €
1 028 461 €
Net income
2 493 €
54 894 €
119 027 €
81 965 €
5 191 €
-3 491 €
14 009 €
11 688 €
31 563 €
EBITDA
N/C
N/C
N/C
88 150 €
20 625 €
2 226 €
25 154 €
3 209 €
45 310 €
Net margin
N/C
N/C
N/C
8.4%
0.6%
-0.4%
1.5%
1.1%
3.1%
Revenue and income statement
In 2024, CONFORT CUIR generates positive net income of 2 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 32 k€ -> 2 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 493 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 125%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
124.921%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.377%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
36.221
212.139
211.894
954.799
1920.221
197.521
89.054
53.607
124.921
Financial autonomy
10.79
5.96
6.296
2.239
2.366
15.153
35.38
35.308
25.377
Repayment capacity
0.226
2.807
0.0
12.609
-248.147
1.978
None
None
None
Cash flow / Revenue
3.92%
0.135%
2.503%
0.237%
-0.109%
9.361%
None%
None%
None%
Sector positioning
Debt ratio
124.922024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+6 pts over 3 years
In 2024, the debt ratio of CONFORT CUIR (124.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.38%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Average-16 pts over 3 years
In 2024, the financial autonomy of CONFORT CUIR (25.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 183.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
183.646
Liquidity indicators evolution CONFORT CUIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
77.897
71.344
79.317
78.078
166.707
123.832
238.657
164.911
183.646
Interest coverage
9.779
67.311
9.16
91.914
8.747
1.6
None
None
None
Sector positioning
Liquidity ratio
183.652024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good-19 pts over 3 years
In 2024, the liquidity ratio of CONFORT CUIR (183.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 3 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 174 days. Excellent situation: suppliers finance 171 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
3 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
174 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONFORT CUIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
98 588 €
93 937 €
113 272 €
127 649 €
192 462 €
117 677 €
0 €
0 €
0 €
Inventory turnover (days)
50
48
61
58
52
38
0
0
0
Customer payment term (days)
5
1
2
3
22
4
0
0
3
Supplier payment term (days)
57
50
57
71
35
51
0
0
174
Positioning of CONFORT CUIR in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Based on 61 transactions of similar company sales
in 2024,
the value of CONFORT CUIR is estimated at
11 915 €
(range 5 387€ - 19 785€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
5k€11k€19k€
11 915 €Range: 5 387€ - 19 785€
NAF 5 année 2024
Valuation method used
Net Income Multiple
2 493 €
×
4.8x
=11 916 €
Range: 5 388€ - 19 785€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare CONFORT CUIR with other companies in the same sector:
Yes, CONFORT CUIR generated a net profit of 2 k€ in 2024.
Where is the headquarters of CONFORT CUIR ?
The headquarters of CONFORT CUIR is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of CONFORT CUIR ?
The tax return of CONFORT CUIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFORT CUIR operate?
CONFORT CUIR operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart