CONFORAMA INVESTISSEMENT : revenue, balance sheet and financial ratios
CONFORAMA INVESTISSEMENT is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in MONTEVRAIN (77144),
this company of category PME
shows in 2024 a revenue of 377 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFORAMA INVESTISSEMENT (SIREN 530636695)
Indicator
2024
2023
2022
2021
2018
2017
2016
2016
Revenue
377 054 €
848 436 €
920 515 €
942 546 €
2 354 €
4 632 000 €
511 000 €
6 520 €
Net income
-48 512 933 €
-60 194 716 €
-376 163 322 €
-76 937 687 €
-243 976 €
-1 328 616 000 €
3 097 000 €
13 514 €
EBITDA
-3 314 385 €
-138 568 €
-727 748 €
-1 846 249 €
-1 078 €
1 619 000 €
-57 000 €
3 597 €
Net margin
-12866.3%
-7094.8%
-40864.4%
-8162.8%
-10364.3%
-28683.4%
606.1%
207.3%
Revenue and income statement
In 2024, CONFORAMA INVESTISSEMENT achieves revenue of 377 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +66.1%. Significant drop of -56% vs 2023. After deducting consumption (0 €), gross margin stands at 377 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -3.3 M€, representing -879.0% of revenue. Warning negative scissor effect: despite revenue change (-56%), EBITDA varies by -2292%, reducing margin by 862.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -48.5 M€ (-12866.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
377 054 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
377 054 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 314 385 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 361 998 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-48 512 933 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-879.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -115%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -361%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-115.006%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-361.326%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-116203.381%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2021
2022
2023
2024
Debt ratio
84.25
82.693
-197.734
-104.912
-128.033
-101.874
-101.601
-115.006
Financial autonomy
35.835
36.784
-75.083
-132.268
-347.99
-5116.94
-5931.877
-361.326
Repayment capacity
41.549
151.595
359.771
159.167
-623.515
-76.102
-42.233
-0.122
Cash flow / Revenue
196.933%
679.256%
76.209%
322.897%
-292.991%
-2502.837%
-5050.71%
-116203.381%
Sector positioning
Debt ratio
-115.012024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Excellent
In 2024, the debt ratio of CONFORAMA INVESTISSEMENT (-115.01) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-361.33%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of CONFORAMA INVESTISSEMENT (-361.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.12 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent
In 2024, the repayment capacity of CONFORAMA INVESTISSEMENT (-0.12) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.495
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
150.121
150.452
8392.738
2528.235
248.977
383.367
756.569
131.495
Interest coverage
1089.38
-10961.404
84936.01
-26726.252
-55687.985
-58571.729
-53337.359
-14367.028
Sector positioning
Liquidity ratio
131.52024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average-25 pts over 3 years
In 2024, the liquidity ratio of CONFORAMA INVESTISSEMENT (131.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-14367.03x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average
In 2024, the interest coverage of CONFORAMA INVESTISSEMENT (-14367.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2144 days. Excellent situation: suppliers finance 2122 days of the operating cycle (retail model). Overall, WCR represents 3956 days of revenue, i.e. 4.1 M€ to permanently finance. Over 2016-2024, WCR increased by +1268%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 143 292 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2144 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3956 j
WCR and payment terms evolution CONFORAMA INVESTISSEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2021
2022
2023
2024
Operating WCR
302 947 €
283 009 000 €
755 659 987 €
18 667 €
3 083 322 €
1 909 443 €
4 171 997 €
4 143 292 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
138
4545
164
55
107
58
52
22
Supplier payment term (days)
1788
257
1156
58
186
190
193
2144
Positioning of CONFORAMA INVESTISSEMENT in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of CONFORAMA INVESTISSEMENT is estimated at
142 382 €
(range 67 863€ - 287 563€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
67k€142k€287k€
142 382 €Range: 67 863€ - 287 563€
NAF 5 année 2024
Valuation method used
Revenue Multiple
377 054 €
×
0.38x
=142 382 €
Range: 67 864€ - 287 563€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare CONFORAMA INVESTISSEMENT with other companies in the same sector:
Frequently asked questions about CONFORAMA INVESTISSEMENT
What is the revenue of CONFORAMA INVESTISSEMENT ?
The revenue of CONFORAMA INVESTISSEMENT in 2024 is 377 k€.
Is CONFORAMA INVESTISSEMENT profitable?
CONFORAMA INVESTISSEMENT recorded a net loss in 2024.
Where is the headquarters of CONFORAMA INVESTISSEMENT ?
The headquarters of CONFORAMA INVESTISSEMENT is located in MONTEVRAIN (77144), in the department Seine-et-Marne.
Where to find the tax return of CONFORAMA INVESTISSEMENT ?
The tax return of CONFORAMA INVESTISSEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFORAMA INVESTISSEMENT operate?
CONFORAMA INVESTISSEMENT operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart