Employees: 52 (2023.0)Legal category: SA (autres)Size: GECreation date: 1997-12-12 (28 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: LOGNES (77185), Seine-et-Marne
CONFORAMA FRANCE : revenue, balance sheet and financial ratios
CONFORAMA FRANCE is a French company
founded 28 years ago,
specialized in the sector Commerce de détail de meubles.
Based in LOGNES (77185),
this company of category GE
shows in 2025 a revenue of 1.6 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFORAMA FRANCE (SIREN 414819409)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 613 994 000 €
1 228 114 000 €
1 761 896 000 €
1 752 260 000 €
1 724 871 000 €
1 601 474 000 €
2 168 732 000 €
2 209 758 000 €
2 300 526 000 €
2 413 119 000 €
Net income
-143 590 000 €
-70 523 000 €
-7 479 000 €
-4 606 000 €
-24 737 000 €
-130 977 000 €
-239 401 000 €
-187 446 000 €
-536 963 000 €
-41 176 000 €
EBITDA
20 201 000 €
-31 964 000 €
24 685 000 €
27 123 000 €
-97 247 000 €
-147 196 000 €
-83 789 000 €
-89 480 000 €
-66 153 000 €
-9 242 000 €
Net margin
-8.9%
-5.7%
-0.4%
-0.3%
-1.4%
-8.2%
-11.0%
-8.5%
-23.3%
-1.7%
Revenue and income statement
In 2025, CONFORAMA FRANCE achieves revenue of 1.6 Bn€. Activity remains stable over the period (CAGR: -4.4%). Vs 2024, growth of +31% (1.2 Bn€ -> 1.6 Bn€). After deducting consumption (1.3 Bn€), gross margin stands at 319.7 M€, i.e. a rate of 20%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20.2 M€, representing 1.3% of revenue. Positive scissor effect: EBITDA margin improves by +3.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -143.6 M€ (-8.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 613 994 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
319 715 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 201 000 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 759 000 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-143 590 000 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 629%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
628.647%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.666%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.09%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12.227
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
31.147
482.807
-352.817
114.62
114.85
105.272
107.281
120.063
186.726
628.647
Financial autonomy
38.07
4.615
-12.95
11.937
21.676
23.507
25.467
25.307
18.584
6.666
Repayment capacity
-7.515
-3.112
-4.073
-1.255
-1.711
-1.406
-13.036
537.107
-6.249
-12.227
Cash flow / Revenue
-1.007%
-3.483%
-5.233%
-5.71%
-13.444%
-12.43%
-1.341%
0.035%
-5.108%
-2.09%
Sector positioning
Debt ratio
628.652025
2023
2024
2025
Q1: 0.93
Med: 15.8
Q3: 62.78
Watch
In 2025, the debt ratio of CONFORAMA FRANCE (628.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.67%2025
2023
2024
2025
Q1: 16.18%
Med: 36.96%
Q3: 56.64%
Average-20 pts over 3 years
In 2025, the financial autonomy of CONFORAMA FRANCE (6.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12.23 years2025
2023
2024
2025
Q1: -0.18 years
Med: 0.16 years
Q3: 1.73 years
Excellent-56 pts over 3 years
In 2025, the repayment capacity of CONFORAMA FRANCE (-12.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 99.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 161.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
99.48
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
161.339
Liquidity indicators evolution CONFORAMA FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
83.828
80.124
91.101
104.216
158.934
122.664
116.891
114.452
110.337
99.48
Interest coverage
-131.617
-8.47
-20.227
-27.456
-12.276
-13.67
62.762
53.684
-73.092
161.339
Sector positioning
Liquidity ratio
99.482025
2023
2024
2025
Q1: 122.17
Med: 174.02
Q3: 270.04
Watch
In 2025, the liquidity ratio of CONFORAMA FRANCE (99.48) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
161.34x2025
2023
2024
2025
Q1: -0.05x
Med: 0.77x
Q3: 5.5x
Excellent+6 pts over 3 years
In 2025, the interest coverage of CONFORAMA FRANCE (161.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Excellent situation: suppliers finance 60 days of the operating cycle (retail model). Inventory turnover is 69 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 41 days of revenue, i.e. 183.4 M€ to permanently finance. Notable WCR improvement over the period (-29%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
183 381 998 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
69 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
41 j
WCR and payment terms evolution CONFORAMA FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
259 603 342 €
218 918 054 €
202 303 345 €
236 044 791 €
5 957 483 €
198 411 911 €
186 685 780 €
183 853 848 €
226 918 624 €
183 381 998 €
Inventory turnover (days)
64
59
57
64
52
70
66
60
95
69
Customer payment term (days)
5
7
7
7
6
12
9
12
17
13
Supplier payment term (days)
81
85
72
61
83
70
67
62
98
73
Positioning of CONFORAMA FRANCE in its sector
Comparison with sector Commerce de détail de meubles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 79 213 419€ to 270 241 355€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
79213k€126266k€270241k€
126 266 566 €Range: 79 213 419€ - 270 241 355€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de meubles)
Compare CONFORAMA FRANCE with other companies in the same sector:
The revenue of CONFORAMA FRANCE in 2025 is 1.6 Mds€.
Is CONFORAMA FRANCE profitable?
CONFORAMA FRANCE recorded a net loss in 2025.
Where is the headquarters of CONFORAMA FRANCE ?
The headquarters of CONFORAMA FRANCE is located in LOGNES (77185), in the department Seine-et-Marne.
Where to find the tax return of CONFORAMA FRANCE ?
The tax return of CONFORAMA FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFORAMA FRANCE operate?
CONFORAMA FRANCE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart