Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2018-08-02 (7 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: LOGNES (77185), Seine-et-Marne
CONFORAMA DEVELOPPEMENT 17 : revenue, balance sheet and financial ratios
CONFORAMA DEVELOPPEMENT 17 is a French company
founded 7 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in LOGNES (77185),
this company of category GE
shows in 2025 a revenue of 15.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFORAMA DEVELOPPEMENT 17 (SIREN 842434631)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
15 430 182 €
11 472 771 €
13 921 377 €
14 138 906 €
13 679 328 €
1 934 308 €
N/C
Net income
6 296 688 €
4 084 921 €
5 898 632 €
3 626 074 €
2 981 845 €
-7 105 735 €
-18 €
EBITDA
12 903 921 €
9 373 538 €
11 672 349 €
11 215 898 €
10 530 397 €
144 093 €
-18 €
Net margin
40.8%
35.6%
42.4%
25.6%
21.8%
-367.4%
N/C
Revenue and income statement
In 2025, CONFORAMA DEVELOPPEMENT 17 achieves revenue of 15.4 M€. Over the period 2020-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +51.5%. Vs 2024, growth of +34% (11.5 M€ -> 15.4 M€). After deducting consumption (0 €), gross margin stands at 15.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12.9 M€, representing 83.6% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 6.3 M€, i.e. 40.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
15 430 182 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 430 182 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
12 903 921 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
6 249 216 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 296 688 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
83.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 78.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.688%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
95.398%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
78.181%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.372
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
2.892
3.134
2.897
3.543
3.232
3.688
Financial autonomy
95.393
95.003
93.393
94.155
94.242
94.764
95.398
Repayment capacity
0.0
117.209
0.316
0.285
0.362
0.406
0.372
Cash flow / Revenue
None%
1.259%
73.649%
75.662%
78.22%
79.947%
78.181%
Sector positioning
Debt ratio
3.692025
2023
2024
2025
Q1: 4.17
Med: 25.4
Q3: 75.38
Excellent
In 2025, the debt ratio of CONFORAMA DEVELOPPEMENT 17 (3.69) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
95.4%2025
2023
2024
2025
Q1: 17.0%
Med: 39.32%
Q3: 61.31%
Excellent+19 pts over 3 years
In 2025, the financial autonomy of CONFORAMA DEVELOPPEMENT 17 (95.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.37 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.7 years
Q3: 2.9 years
Good-12 pts over 3 years
In 2025, the repayment capacity of CONFORAMA DEVELOPPEMENT 17 (0.37) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 4520.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
4520.287
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
90.756
191.779
410.987
757.774
1391.838
1866.63
4520.287
Interest coverage
0.0
6.785
0.0
0.034
0.0
0.0
0.0
Sector positioning
Liquidity ratio
4520.292025
2023
2024
2025
Q1: 150.13
Med: 231.44
Q3: 355.13
Excellent+22 pts over 3 years
In 2025, the liquidity ratio of CONFORAMA DEVELOPPEMENT 17 (4520.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 1.25x
Q3: 10.3x
Average
In 2025, the interest coverage of CONFORAMA DEVELOPPEMENT 17 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 24 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 11 days. The company must finance 13 days of gap between collections and payments. Overall, WCR represents 1397 days of revenue, i.e. 59.9 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
59 864 014 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
24 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
11 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1397 j
WCR and payment terms evolution CONFORAMA DEVELOPPEMENT 17
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
2 478 854 €
201 223 €
70 129 €
521 216 €
46 447 284 €
59 864 014 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
360
54
58
54
148
24
Supplier payment term (days)
0
124
359
79
95
222
11
Positioning of CONFORAMA DEVELOPPEMENT 17 in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 7 146 460€ to 50 068 508€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
7146k€17210k€50068k€
17 210 564 €Range: 7 146 460€ - 50 068 508€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare CONFORAMA DEVELOPPEMENT 17 with other companies in the same sector:
Frequently asked questions about CONFORAMA DEVELOPPEMENT 17
What is the revenue of CONFORAMA DEVELOPPEMENT 17 ?
The revenue of CONFORAMA DEVELOPPEMENT 17 in 2025 is 15.4 M€.
Is CONFORAMA DEVELOPPEMENT 17 profitable?
Yes, CONFORAMA DEVELOPPEMENT 17 generated a net profit of 6.3 M€ in 2025.
Where is the headquarters of CONFORAMA DEVELOPPEMENT 17 ?
The headquarters of CONFORAMA DEVELOPPEMENT 17 is located in LOGNES (77185), in the department Seine-et-Marne.
Where to find the tax return of CONFORAMA DEVELOPPEMENT 17 ?
The tax return of CONFORAMA DEVELOPPEMENT 17 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFORAMA DEVELOPPEMENT 17 operate?
CONFORAMA DEVELOPPEMENT 17 operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart