Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-10-19 (10 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PANTIN (93500), Seine-Saint-Denis
CONFIANCE TRANSPORT DE TOURISTES : revenue, balance sheet and financial ratios
CONFIANCE TRANSPORT DE TOURISTES is a French company
founded 10 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PANTIN (93500),
this company of category PME
shows in 2018 a revenue of 63 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFIANCE TRANSPORT DE TOURISTES (SIREN 814392668)
Indicator
2018
2016
Revenue
63 292 €
124 174 €
Net income
6 626 €
22 319 €
EBITDA
11 254 €
31 621 €
Net margin
10.5%
18.0%
Revenue and income statement
In 2018, CONFIANCE TRANSPORT DE TOURISTES achieves revenue of 63 k€. Significant drop of -49% vs 2016. After deducting consumption (0 €), gross margin stands at 63 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 11 k€, representing 17.8% of revenue. Warning negative scissor effect: despite revenue change (-49%), EBITDA varies by -64%, reducing margin by 7.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 10.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2018)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
63 292 €
Gross margin (2018)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
63 292 €
EBITDA (2018)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
11 254 €
EBIT (2018)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 171 €
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 626 €
EBITDA margin (2018)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 13.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.0%
Cash flow / Revenue (2018)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.76%
Repayment capacity (2018)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONFIANCE TRANSPORT DE TOURISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Debt ratio
17.087
0.0
Financial autonomy
12.158
0.0
Repayment capacity
0.155
0.0
Cash flow / Revenue
21.122%
13.76%
Sector positioning
Debt ratio
0.02018
2016
2018
Q1: 0.0
Med: 28.65
Q3: 178.94
Excellent-9 pts over 2 years
In 2018, the debt ratio of CONFIANCE TRANSPORT DE TO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
0.0%2018
2016
2018
Q1: 3.32%
Med: 34.94%
Q3: 67.01%
Average
In 2018, the financial autonomy of CONFIANCE TRANSPORT DE TO... (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2018
2016
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.79 years
Excellent-18 pts over 2 years
In 2018, the repayment capacity of CONFIANCE TRANSPORT DE TO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.1x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.564
Interest coverage (2018)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
8.05
Liquidity indicators evolution CONFIANCE TRANSPORT DE TOURISTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
Liquidity ratio
458.232
213.564
Interest coverage
0.566
8.05
Sector positioning
Liquidity ratio
213.562018
2016
2018
Q1: 46.12
Med: 130.35
Q3: 297.91
Good-13 pts over 2 years
In 2018, the liquidity ratio of CONFIANCE TRANSPORT DE TO... (213.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.05x2018
2016
2018
Q1: 0.0x
Med: 0.22x
Q3: 4.76x
Excellent+32 pts over 2 years
In 2018, the interest coverage of CONFIANCE TRANSPORT DE TO... (8.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 48 days. Excellent situation: suppliers finance 48 days of the operating cycle (retail model). Overall, WCR represents 40 days of revenue, i.e. 7 k€ to permanently finance.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 954 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
48 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2018)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution CONFIANCE TRANSPORT DE TOURISTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
Operating WCR
16 237 €
6 954 €
Inventory turnover (days)
0
0
Customer payment term (days)
11
0
Supplier payment term (days)
2
48
Positioning of CONFIANCE TRANSPORT DE TOURISTES in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Based on 116 transactions of similar company sales
(all years),
the value of CONFIANCE TRANSPORT DE TOURISTES is estimated at
42 871 €
(range 24 118€ - 80 575€).
With an EBITDA of 11 254€, the sector multiple of 4.6x is applied.
The price/revenue ratio is 0.61x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
116 transactions
24k€42k€80k€
42 871 €Range: 24 118€ - 80 575€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
11 254 €×4.6x
Estimation52 311 €
29 721€ - 93 377€
Revenue Multiple30%
63 292 €×0.61x
Estimation38 519 €
22 433€ - 68 540€
Net Income Multiple20%
6 626 €×3.9x
Estimation25 802 €
12 640€ - 66 627€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 116 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare CONFIANCE TRANSPORT DE TOURISTES with other companies in the same sector:
Frequently asked questions about CONFIANCE TRANSPORT DE TOURISTES
What is the revenue of CONFIANCE TRANSPORT DE TOURISTES ?
The revenue of CONFIANCE TRANSPORT DE TOURISTES in 2018 is 63 k€.
Is CONFIANCE TRANSPORT DE TOURISTES profitable?
Yes, CONFIANCE TRANSPORT DE TOURISTES generated a net profit of 7 k€ in 2018.
Where is the headquarters of CONFIANCE TRANSPORT DE TOURISTES ?
The headquarters of CONFIANCE TRANSPORT DE TOURISTES is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of CONFIANCE TRANSPORT DE TOURISTES ?
The tax return of CONFIANCE TRANSPORT DE TOURISTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFIANCE TRANSPORT DE TOURISTES operate?
CONFIANCE TRANSPORT DE TOURISTES operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart