Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-08 (24 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-MATHIEU-DE-TREVIERS (34270), Herault
CONFIANCE IMMO SUD : revenue, balance sheet and financial ratios
CONFIANCE IMMO SUD is a French company
founded 24 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-MATHIEU-DE-TREVIERS (34270),
this company of category PME
shows in 2023 a revenue of 158 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFIANCE IMMO SUD (SIREN 440438158)
Indicator
2023
2022
2021
2017
2016
Revenue
158 342 €
597 212 €
692 791 €
333 710 €
414 377 €
Net income
-209 731 €
2 952 €
5 832 €
6 121 €
6 607 €
EBITDA
-193 014 €
19 301 €
6 219 €
11 079 €
9 516 €
Net margin
-132.5%
0.5%
0.8%
1.8%
1.6%
Revenue and income statement
In 2023, CONFIANCE IMMO SUD achieves revenue of 158 k€. Revenue is declining over the period 2016-2023 (CAGR: -12.8%). Significant drop of -73% vs 2022. After deducting consumption (0 €), gross margin stands at 158 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -193 k€, representing -121.9% of revenue. Warning negative scissor effect: despite revenue change (-73%), EBITDA varies by -1100%, reducing margin by 125.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -210 k€ (-132.5% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 342 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
158 342 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-193 014 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-202 307 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 731 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-121.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -62%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 197%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-61.707%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
197.188%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-124.503%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.357
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Debt ratio
55.322
37.594
119.299
92.617
-61.707
Financial autonomy
20.284
14.455
33.134
34.616
197.188
Repayment capacity
1.903
1.172
5.672
4.979
-0.357
Cash flow / Revenue
2.022%
3.249%
2.802%
2.903%
-124.503%
Sector positioning
Debt ratio
-61.712023
2021
2022
2023
Q1: 0.0
Med: 11.27
Q3: 68.68
Excellent-50 pts over 3 years
In 2023, the debt ratio of CONFIANCE IMMO SUD (-61.71) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
197.19%2023
2021
2022
2023
Q1: 3.91%
Med: 28.47%
Q3: 61.05%
Excellent+24 pts over 3 years
In 2023, the financial autonomy of CONFIANCE IMMO SUD (197.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.36 years2023
2021
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of CONFIANCE IMMO SUD (-0.36) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 20.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
20.494
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.48
Liquidity indicators evolution CONFIANCE IMMO SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2021
2022
2023
Liquidity ratio
175.771
165.811
224.804
272.539
20.494
Interest coverage
1.387
1.336
12.912
5.347
-0.48
Sector positioning
Liquidity ratio
20.492023
2021
2022
2023
Q1: 106.73
Med: 191.71
Q3: 498.93
Watch-29 pts over 3 years
In 2023, the liquidity ratio of CONFIANCE IMMO SUD (20.49) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.48x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Average-50 pts over 3 years
In 2023, the interest coverage of CONFIANCE IMMO SUD (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). WCR is negative (-144 days): operations structurally generate cash. Notable WCR improvement over the period (-1256%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-63 444 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-144 j
WCR and payment terms evolution CONFIANCE IMMO SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2021
2022
2023
Operating WCR
5 490 €
25 325 €
62 795 €
65 920 €
-63 444 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
18
28
78
64
0
Supplier payment term (days)
17
9
0
23
32
Positioning of CONFIANCE IMMO SUD in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CONFIANCE IMMO SUD is estimated at
48 223 €
(range 21 121€ - 92 006€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
21k€48k€92k€
48 223 €Range: 21 121€ - 92 006€
NAF 5 année 2023
Valuation method used
Revenue Multiple
158 342 €
×
0.30x
=48 223 €
Range: 21 122€ - 92 006€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CONFIANCE IMMO SUD with other companies in the same sector:
Frequently asked questions about CONFIANCE IMMO SUD
What is the revenue of CONFIANCE IMMO SUD ?
The revenue of CONFIANCE IMMO SUD in 2023 is 158 k€.
Is CONFIANCE IMMO SUD profitable?
CONFIANCE IMMO SUD recorded a net loss in 2023.
Where is the headquarters of CONFIANCE IMMO SUD ?
The headquarters of CONFIANCE IMMO SUD is located in SAINT-MATHIEU-DE-TREVIERS (34270), in the department Herault.
Where to find the tax return of CONFIANCE IMMO SUD ?
The tax return of CONFIANCE IMMO SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFIANCE IMMO SUD operate?
CONFIANCE IMMO SUD operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart