Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2011-05-23 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LYON (69007), Rhone
CONFIANCE - GROUPE IMMOBILIER : revenue, balance sheet and financial ratios
CONFIANCE - GROUPE IMMOBILIER is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in LYON (69007),
this company of category ETI
shows in 2024 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONFIANCE - GROUPE IMMOBILIER (SIREN 532746674)
Indicator
2024
2023
2023
2021
2020
2020
2019
2018
2016
Revenue
2 823 804 €
75 000 €
75 000 €
300 000 €
300 000 €
150 000 €
240 000 €
570 000 €
482 000 €
Net income
1 404 246 €
-149 384 €
3 109 547 €
10 306 863 €
8 332 697 €
-54 749 €
3 808 980 €
15 334 875 €
1 890 077 €
EBITDA
272 082 €
-149 164 €
51 149 €
59 002 €
54 897 €
-71 023 €
-65 371 €
378 762 €
218 407 €
Net margin
49.7%
-199.2%
4146.1%
3435.6%
2777.6%
-36.5%
1587.1%
2690.3%
392.1%
Revenue and income statement
In 2024, CONFIANCE - GROUPE IMMOBILIER achieves revenue of 2.8 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +24.7%. Vs 2023, growth of +3665% (75 k€ -> 2.8 M€). After deducting consumption (0 €), gross margin stands at 2.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 272 k€, representing 9.6% of revenue. Positive scissor effect: EBITDA margin improves by +208.5 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.4 M€, i.e. 49.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 823 804 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 823 804 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
272 082 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
160 353 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 404 246 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 198.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.439%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
198.245%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.062
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONFIANCE - GROUPE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2020
2021
2023
2023
2024
Debt ratio
100.957
23.702
6.33
5.095
0.063
3.203
14.088
1.492
10.503
Financial autonomy
49.603
80.562
93.738
94.945
99.907
96.867
83.796
98.382
84.439
Repayment capacity
61.978
0.84
0.96
-59.753
0.005
0.224
2.873
-7.407
1.062
Cash flow / Revenue
98.783%
2690.329%
1587.075%
-36.499%
2777.566%
3435.621%
4020.888%
-199.179%
198.245%
Sector positioning
Debt ratio
10.52024
2023
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of CONFIANCE - GROUPE IMMOBI... (10.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
84.44%2024
2023
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of CONFIANCE - GROUPE IMMOBI... (84.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.06 years2024
2023
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-14 pts over 3 years
In 2024, the repayment capacity of CONFIANCE - GROUPE IMMOBI... (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2363.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.592
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2362.962
Liquidity indicators evolution CONFIANCE - GROUPE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2020
2021
2023
2023
2024
Liquidity ratio
535.272
3429.179
452.651
902.292
2880.501
26690.434
8057.273
7296.835
252.592
Interest coverage
248.284
275.604
-214.771
-4.061
58.38
59.13
1538.245
-2.641
2362.962
Sector positioning
Liquidity ratio
252.592024
2023
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-45 pts over 3 years
In 2024, the liquidity ratio of CONFIANCE - GROUPE IMMOBI... (252.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2362.96x2024
2023
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of CONFIANCE - GROUPE IMMOBI... (2363.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 670 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 212 days. The gap of 458 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 714 days of revenue, i.e. 5.6 M€ to permanently finance. Over 2016-2024, WCR increased by +684%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 598 276 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
670 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
212 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
714 j
WCR and payment terms evolution CONFIANCE - GROUPE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2020
2021
2023
2023
2024
Operating WCR
-959 228 €
-1 099 752 €
-939 521 €
-698 570 €
-946 938 €
-5 076 €
-948 519 €
-1 031 969 €
5 598 276 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
670
Supplier payment term (days)
168
148
192
200
24
29
471
51
212
Positioning of CONFIANCE - GROUPE IMMOBILIER in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of CONFIANCE - GROUPE IMMOBILIER is estimated at
1 566 675 €
(range 683 171€ - 3 824 166€).
With an EBITDA of 272 082€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
683k€1566k€3824k€
1 566 675 €Range: 683 171€ - 3 824 166€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
272 082 €×4.8x
Estimation1 315 748 €
222 724€ - 2 267 417€
Revenue Multiple30%
2 823 804 €×0.59x
Estimation1 662 576 €
1 034 333€ - 1 976 489€
Net Income Multiple20%
1 404 246 €×1.5x
Estimation2 050 146 €
1 307 548€ - 10 487 557€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CONFIANCE - GROUPE IMMOBILIER with other companies in the same sector:
Frequently asked questions about CONFIANCE - GROUPE IMMOBILIER
What is the revenue of CONFIANCE - GROUPE IMMOBILIER ?
The revenue of CONFIANCE - GROUPE IMMOBILIER in 2024 is 2.8 M€.
Is CONFIANCE - GROUPE IMMOBILIER profitable?
Yes, CONFIANCE - GROUPE IMMOBILIER generated a net profit of 1.4 M€ in 2024.
Where is the headquarters of CONFIANCE - GROUPE IMMOBILIER ?
The headquarters of CONFIANCE - GROUPE IMMOBILIER is located in LYON (69007), in the department Rhone.
Where to find the tax return of CONFIANCE - GROUPE IMMOBILIER ?
The tax return of CONFIANCE - GROUPE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONFIANCE - GROUPE IMMOBILIER operate?
CONFIANCE - GROUPE IMMOBILIER operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart