CONCORDE TRAVEL ASSOCIATES : revenue, balance sheet and financial ratios

CONCORDE TRAVEL ASSOCIATES is a French company founded 16 years ago, specialized in the sector Activités des agences de voyage. Based in PARIS (75003), this company of category PME shows in 2019 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONCORDE TRAVEL ASSOCIATES (SIREN 521787424)
Indicator 2023 2019 2018 2017 2016 2015 2014 2013
Revenue N/C 1 927 722 € 2 582 831 € 2 568 174 € 2 384 991 € 2 198 603 € 2 018 433 € 1 496 162 €
Net income 274 765 € 8 668 € 8 097 € 38 008 € 29 691 € 30 284 € 64 531 € 39 822 €
EBITDA N/C 232 185 € 36 452 € 103 156 € 89 243 € 87 395 € 104 965 € 206 444 €
Net margin N/C 0.4% 0.3% 1.5% 1.2% 1.4% 3.2% 2.7%

Revenue and income statement

In 2023, CONCORDE TRAVEL ASSOCIATES generates positive net income of 275 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 40 k€ -> 275 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

274 765 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

31.188%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.086%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.2%

Solvency indicators evolution
CONCORDE TRAVEL ASSOCIATES

Sector positioning

Debt ratio
31.19 2023
2018
2019
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Average -18 pts over 3 years

In 2023, the debt ratio of CONCORDE TRAVEL ASSOCIATES (31.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.09% 2023
2018
2019
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Good +25 pts over 3 years

In 2023, the financial autonomy of CONCORDE TRAVEL ASSOCIATES (29.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-179.23 years 2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.89 years
Excellent -74 pts over 2 years

In 2019, the repayment capacity of CONCORDE TRAVEL ASSOCIATES (-179.23) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.092

Liquidity indicators evolution
CONCORDE TRAVEL ASSOCIATES

Sector positioning

Liquidity ratio
142.09 2023
2018
2019
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Average -20 pts over 3 years

In 2023, the liquidity ratio of CONCORDE TRAVEL ASSOCIATES (142.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-0.08x 2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Average -50 pts over 2 years

In 2019, the interest coverage of CONCORDE TRAVEL ASSOCIATES (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6948 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1810 days. The gap of 5138 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

6948 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1810 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONCORDE TRAVEL ASSOCIATES

Positioning of CONCORDE TRAVEL ASSOCIATES in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of CONCORDE TRAVEL ASSOCIATES is estimated at 386 960 € (range 212 685€ - 1 915 825€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
80 tx
212k€ 386k€ 1915k€
386 960 € Range: 212 685€ - 1 915 825€
NAF 5 all-time

Valuation method used

Net Income Multiple
274 765 € × 1.4x = 386 960 €
Range: 212 686€ - 1 915 825€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare CONCORDE TRAVEL ASSOCIATES with other companies in the same sector:

Frequently asked questions about CONCORDE TRAVEL ASSOCIATES

What is the revenue of CONCORDE TRAVEL ASSOCIATES ?

The revenue of CONCORDE TRAVEL ASSOCIATES in 2019 is 1.9 M€.

Is CONCORDE TRAVEL ASSOCIATES profitable?

Yes, CONCORDE TRAVEL ASSOCIATES generated a net profit of 275 k€ in 2023.

Where is the headquarters of CONCORDE TRAVEL ASSOCIATES ?

The headquarters of CONCORDE TRAVEL ASSOCIATES is located in PARIS (75003), in the department Paris.

Where to find the tax return of CONCORDE TRAVEL ASSOCIATES ?

The tax return of CONCORDE TRAVEL ASSOCIATES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONCORDE TRAVEL ASSOCIATES operate?

CONCORDE TRAVEL ASSOCIATES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.