Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-02-18 (18 years)Status: ActiveBusiness sector: Analyses, essais et inspections techniquesLocation: MONTRABE (31850), Haute-Garonne
CONCORDE IMMOBILIER DIAGNOSTICS : revenue, balance sheet and financial ratios
CONCORDE IMMOBILIER DIAGNOSTICS is a French company
founded 18 years ago,
specialized in the sector Analyses, essais et inspections techniques.
Based in MONTRABE (31850),
this company of category PME
shows in 2016 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCORDE IMMOBILIER DIAGNOSTICS (SIREN 502899636)
Indicator
2016
2016
Revenue
1 713 003 €
1 002 537 €
Net income
453 706 €
117 993 €
EBITDA
749 499 €
202 906 €
Net margin
26.5%
11.8%
Revenue and income statement
In 2016, CONCORDE IMMOBILIER DIAGNOSTICS achieves revenue of 1.7 M€. Vs 2016, growth of +71% (1.0 M€ -> 1.7 M€). After deducting consumption (0 €), gross margin stands at 1.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 749 k€, representing 43.8% of revenue. Positive scissor effect: EBITDA margin improves by +23.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 454 k€, i.e. 26.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 713 003 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 713 003 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
749 499 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
607 318 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
453 706 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
43.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 33.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.651%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.885%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.504%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.151
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
Debt ratio
4.967
6.651
Financial autonomy
79.551
77.885
Repayment capacity
0.301
0.151
Cash flow / Revenue
19.422%
33.504%
Sector positioning
Debt ratio
6.652016
2016
2016
Q1: 0.0
Med: 10.84
Q3: 54.4
Good
In 2016, the debt ratio of CONCORDE IMMOBILIER DIAGN... (6.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.89%2016
2016
2016
Q1: 11.07%
Med: 32.37%
Q3: 55.76%
Excellent
In 2016, the financial autonomy of CONCORDE IMMOBILIER DIAGN... (77.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.15 years2016
2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.94 years
Average
In 2016, the repayment capacity of CONCORDE IMMOBILIER DIAGN... (0.15) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 479.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.1x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
479.343
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
Liquidity ratio
484.317
479.343
Interest coverage
0.289
0.071
Sector positioning
Liquidity ratio
479.342016
2016
2016
Q1: 121.44
Med: 190.28
Q3: 317.57
Excellent
In 2016, the liquidity ratio of CONCORDE IMMOBILIER DIAGN... (479.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.07x2016
2016
2016
Q1: 0.0x
Med: 0.08x
Q3: 2.41x
Average
In 2016, the interest coverage of CONCORDE IMMOBILIER DIAGN... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 127 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The gap of 96 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 157 days of revenue, i.e. 747 k€ to permanently finance.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
747 435 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
127 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2016)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
157 j
WCR and payment terms evolution CONCORDE IMMOBILIER DIAGNOSTICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
Operating WCR
494 682 €
747 435 €
Inventory turnover (days)
0
0
Customer payment term (days)
149
127
Supplier payment term (days)
92
31
Positioning of CONCORDE IMMOBILIER DIAGNOSTICS in its sector
Comparison with sector Analyses, essais et inspections techniques
Valuation estimate
Based on 480 transactions of similar company sales
(all years),
the value of CONCORDE IMMOBILIER DIAGNOSTICS is estimated at
1 467 838 €
(range 474 778€ - 2 869 295€).
With an EBITDA of 749 499€, the sector multiple of 2.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
480 transactions
474k€1467k€2869k€
1 467 838 €Range: 474 778€ - 2 869 295€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
749 499 €×2.5x
Estimation1 909 406 €
528 481€ - 3 514 183€
Revenue Multiple30%
1 713 003 €×0.50x
Estimation861 570 €
383 645€ - 1 534 292€
Net Income Multiple20%
453 706 €×2.8x
Estimation1 273 326 €
477 220€ - 3 259 585€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 480 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Analyses, essais et inspections techniques)
Compare CONCORDE IMMOBILIER DIAGNOSTICS with other companies in the same sector:
Frequently asked questions about CONCORDE IMMOBILIER DIAGNOSTICS
What is the revenue of CONCORDE IMMOBILIER DIAGNOSTICS ?
The revenue of CONCORDE IMMOBILIER DIAGNOSTICS in 2016 is 1.7 M€.
Is CONCORDE IMMOBILIER DIAGNOSTICS profitable?
Yes, CONCORDE IMMOBILIER DIAGNOSTICS generated a net profit of 454 k€ in 2016.
Where is the headquarters of CONCORDE IMMOBILIER DIAGNOSTICS ?
The headquarters of CONCORDE IMMOBILIER DIAGNOSTICS is located in MONTRABE (31850), in the department Haute-Garonne.
Where to find the tax return of CONCORDE IMMOBILIER DIAGNOSTICS ?
The tax return of CONCORDE IMMOBILIER DIAGNOSTICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCORDE IMMOBILIER DIAGNOSTICS operate?
CONCORDE IMMOBILIER DIAGNOSTICS operates in the sector Analyses, essais et inspections techniques (NAF code 71.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart