Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-12-02 (9 years)Status: ActiveBusiness sector: Agences immobilièresLocation: MARSEILLE (13008), Bouches-du-Rhone
CONCERTO IMMOBILIER RESIDENTIEL : revenue, balance sheet and financial ratios
CONCERTO IMMOBILIER RESIDENTIEL is a French company
founded 9 years ago,
specialized in the sector Agences immobilières.
Based in MARSEILLE (13008),
this company of category PME
shows in 2020 a revenue of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCERTO IMMOBILIER RESIDENTIEL (SIREN 824514590)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
16 667 €
N/C
25 000 €
N/C
Net income
-20 010 €
-12 872 €
1 012 €
6 820 €
2 733 €
-16 535 €
EBITDA
-20 010 €
-12 872 €
1 013 €
N/C
2 733 €
-16 535 €
Net margin
N/C
N/C
6.1%
N/C
10.9%
N/C
Revenue and income statement
In 2022, CONCERTO IMMOBILIER RESIDENTIEL records a net loss of 20 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-20 010 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-20 010 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 010 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1020%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-5.365%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1020.022%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
-10.563
0.0
0.0
0.0
0.0
-5.365
Financial autonomy
-1404.611
-228.666
-119.255
-67.486
-196.455
-1020.022
Repayment capacity
-0.099
0.0
None
0.0
0.0
-0.101
Cash flow / Revenue
None%
10.932%
None%
4.781%
-171.627%
None%
Sector positioning
Debt ratio
-5.372022
2020
2021
2022
Q1: 0.02
Med: 16.09
Q3: 77.93
Excellent
In 2022, the debt ratio of CONCERTO IMMOBILIER RESID... (-5.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1020.02%2022
2020
2021
2022
Q1: 7.59%
Med: 32.81%
Q3: 61.8%
Watch
In 2022, the financial autonomy of CONCERTO IMMOBILIER RESID... (-1020.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.1 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent
In 2022, the repayment capacity of CONCERTO IMMOBILIER RESID... (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3.063
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
7.373
16.841
22.882
39.442
24.447
3.063
Interest coverage
0.0
0.0
None
0.0
0.0
0.0
Sector positioning
Liquidity ratio
3.062022
2020
2021
2022
Q1: 112.52
Med: 195.07
Q3: 419.05
Average
In 2022, the liquidity ratio of CONCERTO IMMOBILIER RESID... (3.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.34x
Average
In 2022, the interest coverage of CONCERTO IMMOBILIER RESID... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 604 days. Excellent situation: suppliers finance 604 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
604 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCERTO IMMOBILIER RESIDENTIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
1 000 €
0 €
1 816 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
328
287
2214
219
410
604
Positioning of CONCERTO IMMOBILIER RESIDENTIEL in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare CONCERTO IMMOBILIER RESIDENTIEL with other companies in the same sector:
Frequently asked questions about CONCERTO IMMOBILIER RESIDENTIEL
What is the revenue of CONCERTO IMMOBILIER RESIDENTIEL ?
The revenue of CONCERTO IMMOBILIER RESIDENTIEL in 2020 is 17 k€.
Is CONCERTO IMMOBILIER RESIDENTIEL profitable?
CONCERTO IMMOBILIER RESIDENTIEL recorded a net loss in 2022.
Where is the headquarters of CONCERTO IMMOBILIER RESIDENTIEL ?
The headquarters of CONCERTO IMMOBILIER RESIDENTIEL is located in MARSEILLE (13008), in the department Bouches-du-Rhone.
Where to find the tax return of CONCERTO IMMOBILIER RESIDENTIEL ?
The tax return of CONCERTO IMMOBILIER RESIDENTIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCERTO IMMOBILIER RESIDENTIEL operate?
CONCERTO IMMOBILIER RESIDENTIEL operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart