Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CONCEPTUM AGENCEMENT : revenue, balance sheet and financial ratios

CONCEPTUM AGENCEMENT is a French company founded 12 years ago, specialized in the sector Travaux de plâtrerie. Based in SAINT-DIDIER-SUR-CHALARONNE (01140), this company of category PME shows in 2016 a revenue of 422 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONCEPTUM AGENCEMENT (SIREN 799873245)
Indicator 2018 2016
Revenue N/C 422 212 €
Net income 75 366 € 61 245 €
EBITDA N/C 72 540 €
Net margin N/C 14.5%

Revenue and income statement

In 2018, CONCEPTUM AGENCEMENT generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2018: 61 k€ -> 75 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

75 366 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.274%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.171%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.2%

Solvency indicators evolution
CONCEPTUM AGENCEMENT

Sector positioning

Debt ratio
6.27 2018
2016
2018
Q1: 0.62
Med: 11.31
Q3: 45.77
Good -7 pts over 2 years

In 2018, the debt ratio of CONCEPTUM AGENCEMENT (6.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
35.17% 2018
2016
2018
Q1: 5.37%
Med: 27.94%
Q3: 50.39%
Good -5 pts over 2 years

In 2018, the financial autonomy of CONCEPTUM AGENCEMENT (35.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.06 years 2016
2016
Q1: 0.0 years
Med: 0.01 years
Q3: 0.7 years
Average

In 2016, the repayment capacity of CONCEPTUM AGENCEMENT (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 149.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

149.789

Liquidity indicators evolution
CONCEPTUM AGENCEMENT

Sector positioning

Liquidity ratio
149.79 2018
2016
2018
Q1: 130.21
Med: 182.89
Q3: 272.2
Average -7 pts over 2 years

In 2018, the liquidity ratio of CONCEPTUM AGENCEMENT (149.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.62x 2016
2016
Q1: 0.0x
Med: 0.15x
Q3: 2.88x
Good

In 2016, the interest coverage of CONCEPTUM AGENCEMENT (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2018) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2018) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2018) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2018) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONCEPTUM AGENCEMENT

Positioning of CONCEPTUM AGENCEMENT in its sector

Comparison with sector Travaux de plâtrerie

Valuation estimate

Based on 60 transactions of similar company sales in 2018, the value of CONCEPTUM AGENCEMENT is estimated at 158 983 € (range 68 782€ - 446 069€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2018
60 tx
68k€ 158k€ 446k€
158 983 € Range: 68 782€ - 446 069€
NAF 4 année 2018 Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
75 366 € × 2.1x = 158 984 €
Range: 68 783€ - 446 070€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 60 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de plâtrerie)

Compare CONCEPTUM AGENCEMENT with other companies in the same sector:

Frequently asked questions about CONCEPTUM AGENCEMENT

What is the revenue of CONCEPTUM AGENCEMENT ?

The revenue of CONCEPTUM AGENCEMENT in 2016 is 422 k€.

Is CONCEPTUM AGENCEMENT profitable?

Yes, CONCEPTUM AGENCEMENT generated a net profit of 75 k€ in 2018.

Where is the headquarters of CONCEPTUM AGENCEMENT ?

The headquarters of CONCEPTUM AGENCEMENT is located in SAINT-DIDIER-SUR-CHALARONNE (01140), in the department Ain.

Where to find the tax return of CONCEPTUM AGENCEMENT ?

The tax return of CONCEPTUM AGENCEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONCEPTUM AGENCEMENT operate?

CONCEPTUM AGENCEMENT operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.