Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2020-08-01 (5 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: VOUZON (41600), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONCEPTS ET CREATIONS M. BARBELLION : revenue, balance sheet and financial ratios
CONCEPTS ET CREATIONS M. BARBELLION is a French company
founded 5 years ago,
specialized in the sector Services d'aménagement paysager .
Based in VOUZON (41600),
this company of category PME
shows in 2024 a net income positive of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPTS ET CREATIONS M. BARBELLION (SIREN 887533727)
Indicator
2024
2023
Revenue
N/C
N/C
Net income
100 876 €
157 139 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2024, CONCEPTS ET CREATIONS M. BARBELLION generates positive net income of 101 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 157 k€ -> 101 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
100 876 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 313%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
313.294%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.661%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONCEPTS ET CREATIONS M. BARBELLION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
2024
Debt ratio
149.208
313.294
Financial autonomy
31.223
16.661
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
313.292024
2023
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Watch
In 2024, the debt ratio of CONCEPTS ET CREATIONS M. ... (313.29) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
16.66%2024
2023
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average-20 pts over 2 years
In 2024, the financial autonomy of CONCEPTS ET CREATIONS M. ... (16.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 209.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
209.117
Liquidity indicators evolution CONCEPTS ET CREATIONS M. BARBELLION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
2024
Liquidity ratio
303.79
209.117
Interest coverage
None
None
Sector positioning
Liquidity ratio
209.122024
2023
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Good-20 pts over 2 years
In 2024, the liquidity ratio of CONCEPTS ET CREATIONS M. ... (209.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CONCEPTS ET CREATIONS M. BARBELLION in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of CONCEPTS ET CREATIONS M. BARBELLION is estimated at
325 462 €
(range 96 758€ - 725 308€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
96k€325k€725k€
325 462 €Range: 96 758€ - 725 308€
NAF 5 all-time
Valuation method used
Net Income Multiple
100 876 €
×
3.2x
=325 463 €
Range: 96 759€ - 725 309€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare CONCEPTS ET CREATIONS M. BARBELLION with other companies in the same sector:
Frequently asked questions about CONCEPTS ET CREATIONS M. BARBELLION
What is the revenue of CONCEPTS ET CREATIONS M. BARBELLION ?
The revenue of CONCEPTS ET CREATIONS M. BARBELLION is not publicly disclosed (confidential accounts filed with INPI).
Is CONCEPTS ET CREATIONS M. BARBELLION profitable?
Yes, CONCEPTS ET CREATIONS M. BARBELLION generated a net profit of 101 k€ in 2024.
Where is the headquarters of CONCEPTS ET CREATIONS M. BARBELLION ?
The headquarters of CONCEPTS ET CREATIONS M. BARBELLION is located in VOUZON (41600), in the department Loir-et-Cher.
Where to find the tax return of CONCEPTS ET CREATIONS M. BARBELLION ?
The tax return of CONCEPTS ET CREATIONS M. BARBELLION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPTS ET CREATIONS M. BARBELLION operate?
CONCEPTS ET CREATIONS M. BARBELLION operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart