Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-04 (8 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: MAGNY-LES-HAMEAUX (78114), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONCEPTION BATIMENT RENOVATION : revenue, balance sheet and financial ratios
CONCEPTION BATIMENT RENOVATION is a French company
founded 8 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in MAGNY-LES-HAMEAUX (78114),
this company of category PME
shows in 2020 a net income positive of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPTION BATIMENT RENOVATION (SIREN 837596337)
Indicator
2020
2018
Revenue
N/C
N/C
Net income
15 526 €
3 844 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, CONCEPTION BATIMENT RENOVATION generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 4 k€ -> 16 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 526 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 82%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.701%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
Debt ratio
223.575
81.701
Financial autonomy
15.716
24.447
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
81.72020
2018
2020
Q1: 0.2
Med: 14.18
Q3: 67.56
Average
In 2020, the debt ratio of CONCEPTION BATIMENT RENOV... (81.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.45%2020
2018
2020
Q1: 4.77%
Med: 27.98%
Q3: 51.02%
Average+10 pts over 2 years
In 2020, the financial autonomy of CONCEPTION BATIMENT RENOV... (24.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Positioning of CONCEPTION BATIMENT RENOVATION in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of CONCEPTION BATIMENT RENOVATION is estimated at
46 173 €
(range 16 169€ - 87 922€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
88 tx
16k€46k€87k€
46 173 €Range: 16 169€ - 87 922€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 526 €
×
3.0x
=46 173 €
Range: 16 170€ - 87 923€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare CONCEPTION BATIMENT RENOVATION with other companies in the same sector:
Frequently asked questions about CONCEPTION BATIMENT RENOVATION
What is the revenue of CONCEPTION BATIMENT RENOVATION ?
The revenue of CONCEPTION BATIMENT RENOVATION is not publicly disclosed (confidential accounts filed with INPI).
Is CONCEPTION BATIMENT RENOVATION profitable?
Yes, CONCEPTION BATIMENT RENOVATION generated a net profit of 16 k€ in 2020.
Where is the headquarters of CONCEPTION BATIMENT RENOVATION ?
The headquarters of CONCEPTION BATIMENT RENOVATION is located in MAGNY-LES-HAMEAUX (78114), in the department Yvelines.
Where to find the tax return of CONCEPTION BATIMENT RENOVATION ?
The tax return of CONCEPTION BATIMENT RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPTION BATIMENT RENOVATION operate?
CONCEPTION BATIMENT RENOVATION operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart