Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-11-19 (14 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: BESANCON (25000), Doubs
CONCEPT STATION : revenue, balance sheet and financial ratios
CONCEPT STATION is a French company
founded 14 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in BESANCON (25000),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT STATION (SIREN 538011156)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 106 753 €
995 315 €
1 024 706 €
905 763 €
880 366 €
Net income
82 773 €
414 179 €
197 667 €
243 929 €
204 667 €
326 142 €
140 516 €
193 705 €
EBITDA
N/C
N/C
N/C
245 838 €
171 999 €
245 006 €
121 635 €
228 076 €
Net margin
N/C
N/C
N/C
22.0%
20.6%
31.8%
15.5%
22.0%
Revenue and income statement
In 2023, CONCEPT STATION generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 194 k€ -> 83 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 773 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.927%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.564%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
193.715
142.292
126.681
103.752
118.67
123.023
65.911
68.927
Financial autonomy
32.487
37.983
41.242
45.629
41.762
34.507
41.681
42.564
Repayment capacity
12.339
13.241
5.852
9.447
8.807
None
None
None
Cash flow / Revenue
23.549%
17.632%
32.713%
19.87%
22.98%
None%
None%
None%
Sector positioning
Debt ratio
68.932023
2021
2022
2023
Q1: 0.02
Med: 13.01
Q3: 113.78
Average-11 pts over 3 years
In 2023, the debt ratio of CONCEPT STATION (68.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.56%2023
2021
2022
2023
Q1: 15.8%
Med: 60.29%
Q3: 91.58%
Average+6 pts over 3 years
In 2023, the financial autonomy of CONCEPT STATION (42.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 68.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
68.334
Liquidity indicators evolution CONCEPT STATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
142.355
33.449
31.586
50.805
59.165
71.409
60.844
68.334
Interest coverage
31.354
47.238
16.547
19.869
10.378
None
None
None
Sector positioning
Liquidity ratio
68.332023
2021
2022
2023
Q1: 139.34
Med: 883.94
Q3: 5556.79
Average
In 2023, the liquidity ratio of CONCEPT STATION (68.33) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT STATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-65 041 €
-180 537 €
-127 412 €
-174 449 €
-278 581 €
0 €
0 €
0 €
Inventory turnover (days)
14
11
9
7
2
0
0
0
Customer payment term (days)
6
4
5
6
0
0
0
0
Supplier payment term (days)
53
122
58
58
89
0
0
0
Positioning of CONCEPT STATION in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 442 512€ to 1 261 882€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
442k€802k€1261k€
802 500 €Range: 442 512€ - 1 261 882€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare CONCEPT STATION with other companies in the same sector:
Yes, CONCEPT STATION generated a net profit of 83 k€ in 2023.
Where is the headquarters of CONCEPT STATION ?
The headquarters of CONCEPT STATION is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of CONCEPT STATION ?
The tax return of CONCEPT STATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT STATION operate?
CONCEPT STATION operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart