Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-12-10 (18 years)Status: ActiveBusiness sector: Travaux d'installation d'eau et de gaz en tous locauxLocation: GAILLAC (81600), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONCEPT SOLAIRE ET CHAUFFAGE : revenue, balance sheet and financial ratios
CONCEPT SOLAIRE ET CHAUFFAGE is a French company
founded 18 years ago,
specialized in the sector Travaux d'installation d'eau et de gaz en tous locaux.
Based in GAILLAC (81600),
this company of category PME
shows in 2022 a net income positive of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT SOLAIRE ET CHAUFFAGE (SIREN 501484885)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
71 557 €
97 659 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, CONCEPT SOLAIRE ET CHAUFFAGE generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 98 k€ -> 72 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 557 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.406%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.057%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONCEPT SOLAIRE ET CHAUFFAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
33.049
16.406
Financial autonomy
49.317
58.057
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
16.412022
2021
2022
Q1: 1.58
Med: 20.38
Q3: 61.81
Good-11 pts over 2 years
In 2022, the debt ratio of CONCEPT SOLAIRE ET CHAUFFAGE (16.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.06%2022
2021
2022
Q1: 11.7%
Med: 32.84%
Q3: 54.25%
Excellent+5 pts over 2 years
In 2022, the financial autonomy of CONCEPT SOLAIRE ET CHAUFFAGE (58.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 281.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
281.518
Liquidity indicators evolution CONCEPT SOLAIRE ET CHAUFFAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
267.195
281.518
Interest coverage
None
None
Sector positioning
Liquidity ratio
281.522022
2021
2022
Q1: 152.36
Med: 209.61
Q3: 304.87
Good+6 pts over 2 years
In 2022, the liquidity ratio of CONCEPT SOLAIRE ET CHAUFFAGE (281.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CONCEPT SOLAIRE ET CHAUFFAGE in its sector
Comparison with sector Travaux d'installation d'eau et de gaz en tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 107 431€ to 515 740€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
107k€157k€515k€
157 069 €Range: 107 431€ - 515 740€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'eau et de gaz en tous locaux)
Compare CONCEPT SOLAIRE ET CHAUFFAGE with other companies in the same sector:
Frequently asked questions about CONCEPT SOLAIRE ET CHAUFFAGE
What is the revenue of CONCEPT SOLAIRE ET CHAUFFAGE ?
The revenue of CONCEPT SOLAIRE ET CHAUFFAGE is not publicly disclosed (confidential accounts filed with INPI).
Is CONCEPT SOLAIRE ET CHAUFFAGE profitable?
Yes, CONCEPT SOLAIRE ET CHAUFFAGE generated a net profit of 72 k€ in 2022.
Where is the headquarters of CONCEPT SOLAIRE ET CHAUFFAGE ?
The headquarters of CONCEPT SOLAIRE ET CHAUFFAGE is located in GAILLAC (81600), in the department Tarn.
Where to find the tax return of CONCEPT SOLAIRE ET CHAUFFAGE ?
The tax return of CONCEPT SOLAIRE ET CHAUFFAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT SOLAIRE ET CHAUFFAGE operate?
CONCEPT SOLAIRE ET CHAUFFAGE operates in the sector Travaux d'installation d'eau et de gaz en tous locaux (NAF code 43.22A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart