Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-12-18 (25 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: CHAMPIGNY-SUR-MARNE (94500), Val-de-Marne
CONCEPT SERVICES : revenue, balance sheet and financial ratios
CONCEPT SERVICES is a French company
founded 25 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in CHAMPIGNY-SUR-MARNE (94500),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT SERVICES (SIREN 434070777)
Indicator
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
1 434 927 €
1 900 987 €
2 231 922 €
1 979 173 €
2 372 114 €
Net income
-33 970 €
56 310 €
3 162 €
59 704 €
95 496 €
145 548 €
62 982 €
EBITDA
N/C
N/C
3 464 €
97 076 €
139 906 €
208 176 €
86 937 €
Net margin
N/C
N/C
0.2%
3.1%
4.3%
7.4%
2.7%
Revenue and income statement
In 2022, CONCEPT SERVICES records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-33 970 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.069%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.587%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
Debt ratio
9.889
9.833
2.151
1.883
40.835
37.619
37.069
Financial autonomy
69.419
72.409
69.583
84.369
57.594
58.66
51.587
Repayment capacity
1.133
0.56
0.193
0.201
23.521
None
None
Cash flow / Revenue
2.681%
7.376%
4.279%
4.207%
0.757%
None%
None%
Sector positioning
Debt ratio
37.072022
2020
2021
2022
Q1: 0.79
Med: 18.7
Q3: 64.54
Average
In 2022, the debt ratio of CONCEPT SERVICES (37.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.59%2022
2020
2021
2022
Q1: 11.91%
Med: 32.51%
Q3: 53.92%
Good
In 2022, the financial autonomy of CONCEPT SERVICES (51.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
23.52 years2020
2020
Q1: 0.0 years
Med: 0.03 years
Q3: 1.39 years
Watch
In 2020, the repayment capacity of CONCEPT SERVICES (23.52) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 363.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
363.573
Liquidity indicators evolution CONCEPT SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
Liquidity ratio
415.379
480.886
340.078
694.252
506.184
505.108
363.573
Interest coverage
2.365
0.777
1.267
2.023
24.971
None
None
Sector positioning
Liquidity ratio
363.572022
2020
2021
2022
Q1: 148.84
Med: 210.19
Q3: 309.19
Excellent
In 2022, the liquidity ratio of CONCEPT SERVICES (363.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
24.97x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.29x
Excellent
In 2020, the interest coverage of CONCEPT SERVICES (25.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
Operating WCR
395 953 €
435 339 €
711 872 €
377 365 €
316 918 €
0 €
0 €
Inventory turnover (days)
0
0
9
1
0
0
0
Customer payment term (days)
55
81
96
67
83
0
0
Supplier payment term (days)
36
32
57
23
52
0
0
Positioning of CONCEPT SERVICES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare CONCEPT SERVICES with other companies in the same sector:
The revenue of CONCEPT SERVICES in 2020 is 1.4 M€.
Is CONCEPT SERVICES profitable?
CONCEPT SERVICES recorded a net loss in 2022.
Where is the headquarters of CONCEPT SERVICES ?
The headquarters of CONCEPT SERVICES is located in CHAMPIGNY-SUR-MARNE (94500), in the department Val-de-Marne.
Where to find the tax return of CONCEPT SERVICES ?
The tax return of CONCEPT SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT SERVICES operate?
CONCEPT SERVICES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart