Employees: 02 (2023.0)Legal category: 5458Size: PMECreation date: 2006-01-05 (20 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: LA CRECHE (79260), Deux-Sevres
CONCEPT PLUS : revenue, balance sheet and financial ratios
CONCEPT PLUS is a French company
founded 20 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in LA CRECHE (79260),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT PLUS (SIREN 487876245)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 525 796 €
N/C
N/C
1 823 840 €
1 602 048 €
2 259 754 €
2 160 899 €
Net income
6 920 €
-32 702 €
-86 423 €
74 563 €
96 883 €
44 268 €
90 964 €
76 376 €
94 127 €
104 530 €
EBITDA
N/C
N/C
N/C
57 326 €
N/C
N/C
41 100 €
-16 459 €
56 089 €
100 433 €
Net margin
N/C
N/C
N/C
4.9%
N/C
N/C
5.0%
4.8%
4.2%
4.8%
Revenue and income statement
In 2025, CONCEPT PLUS generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 105 k€ -> 7 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 920 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.386%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.568
0.974
0.315
0.144
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
43.363
54.306
60.686
64.921
64.621
64.947
66.742
69.544
64.69
65.386
Repayment capacity
0.24
0.071
-0.072
0.019
None
None
0.0
None
None
None
Cash flow / Revenue
0.963%
2.374%
-1.292%
2.216%
None%
None%
0.131%
None%
None%
None%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: 0.02
Med: 5.13
Q3: 25.92
Excellent
In 2025, the debt ratio of CONCEPT PLUS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
65.39%2025
2023
2024
2025
Q1: 9.76%
Med: 36.42%
Q3: 54.4%
Excellent+5 pts over 3 years
In 2025, the financial autonomy of CONCEPT PLUS (65.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 265.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
265.531
Liquidity indicators evolution CONCEPT PLUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
172.507
211.08
243.46
271.759
268.466
271.585
286.521
306.522
262.184
265.531
Interest coverage
0.0
0.0
0.0
0.0
None
None
0.0
None
None
None
Sector positioning
Liquidity ratio
265.532025
2023
2024
2025
Q1: 136.06
Med: 193.79
Q3: 244.44
Excellent
In 2025, the liquidity ratio of CONCEPT PLUS (265.53) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT PLUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
156 363 €
102 322 €
113 826 €
74 230 €
0 €
0 €
16 173 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
69
46
70
62
0
0
58
0
0
0
Supplier payment term (days)
53
37
36
41
0
0
23
0
0
0
Positioning of CONCEPT PLUS in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of CONCEPT PLUS is estimated at
12 794 €
(range 6 428€ - 33 329€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
135 transactions
6k€12k€33k€
12 794 €Range: 6 428€ - 33 329€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 920 €
×
1.8x
=12 795 €
Range: 6 428€ - 33 330€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare CONCEPT PLUS with other companies in the same sector:
Yes, CONCEPT PLUS generated a net profit of 7 k€ in 2025.
Where is the headquarters of CONCEPT PLUS ?
The headquarters of CONCEPT PLUS is located in LA CRECHE (79260), in the department Deux-Sevres.
Where to find the tax return of CONCEPT PLUS ?
The tax return of CONCEPT PLUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT PLUS operate?
CONCEPT PLUS operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart