Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-01 (18 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-MARTIN-DE-CRAU (13310), Bouches-du-Rhone
CONCEPT PARACHINI : revenue, balance sheet and financial ratios
CONCEPT PARACHINI is a French company
founded 18 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-MARTIN-DE-CRAU (13310),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT PARACHINI (SIREN 500425426)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 578 580 €
1 349 951 €
1 432 842 €
1 247 199 €
1 027 985 €
974 076 €
Net income
88 680 €
215 004 €
62 647 €
113 433 €
106 555 €
25 813 €
46 491 €
30 001 €
-8 632 €
10 400 €
EBITDA
N/C
N/C
N/C
N/C
130 038 €
67 856 €
94 425 €
45 377 €
32 057 €
50 597 €
Net margin
N/C
N/C
N/C
N/C
6.8%
1.9%
3.2%
2.4%
-0.8%
1.1%
Revenue and income statement
In 2025, CONCEPT PARACHINI generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 10 k€ -> 89 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 680 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.802%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.055%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
113.733
94.419
165.248
114.95
145.511
102.877
59.364
41.313
15.347
10.802
Financial autonomy
27.078
28.92
23.202
21.013
26.677
25.673
42.256
47.425
59.88
67.055
Repayment capacity
3.685
4.472
4.964
2.418
4.402
2.585
None
None
None
None
Cash flow / Revenue
5.23%
3.287%
4.925%
7.482%
6.093%
7.039%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.82025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-28 pts over 3 years
In 2025, the debt ratio of CONCEPT PARACHINI (10.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.06%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Excellent+12 pts over 3 years
In 2025, the financial autonomy of CONCEPT PARACHINI (67.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 306.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
306.508
Liquidity indicators evolution CONCEPT PARACHINI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
124.36
135.196
165.901
131.962
216.07
169.316
246.479
235.117
258.202
306.508
Interest coverage
3.988
3.815
2.124
2.337
1.658
1.746
None
None
None
None
Sector positioning
Liquidity ratio
306.512025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good+12 pts over 3 years
In 2025, the liquidity ratio of CONCEPT PARACHINI (306.51) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT PARACHINI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
119 422 €
171 889 €
255 002 €
272 154 €
206 502 €
371 850 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
13
12
12
11
25
13
0
0
0
0
Customer payment term (days)
55
63
64
85
50
86
0
0
0
0
Supplier payment term (days)
70
65
92
111
79
102
0
0
0
0
Positioning of CONCEPT PARACHINI in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 168 060€ to 581 346€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
168k€369k€581k€
369 482 €Range: 168 060€ - 581 346€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare CONCEPT PARACHINI with other companies in the same sector:
Frequently asked questions about CONCEPT PARACHINI
What is the revenue of CONCEPT PARACHINI ?
The revenue of CONCEPT PARACHINI in 2021 is 1.6 M€.
Is CONCEPT PARACHINI profitable?
Yes, CONCEPT PARACHINI generated a net profit of 89 k€ in 2025.
Where is the headquarters of CONCEPT PARACHINI ?
The headquarters of CONCEPT PARACHINI is located in SAINT-MARTIN-DE-CRAU (13310), in the department Bouches-du-Rhone.
Where to find the tax return of CONCEPT PARACHINI ?
The tax return of CONCEPT PARACHINI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT PARACHINI operate?
CONCEPT PARACHINI operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart