Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-03-01 (25 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: CONGENIES (30111), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONCEPT INNOVATION INDUSTRIE : revenue, balance sheet and financial ratios
CONCEPT INNOVATION INDUSTRIE is a French company
founded 25 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in CONGENIES (30111),
this company of category PME
shows in 2019 a revenue of 636 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT INNOVATION INDUSTRIE (SIREN 435045398)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
636 306 €
Net income
66 298 €
78 021 €
56 772 €
44 309 €
124 936 €
154 022 €
-62 083 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
-59 497 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
-9.8%
Revenue and income statement
In 2025, CONCEPT INNOVATION INDUSTRIE generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 298 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.462%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.534%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
2.828
7.046
7.506
3.734
8.498
8.928
11.462
Financial autonomy
84.035
63.257
65.658
74.16
80.373
67.841
67.534
Repayment capacity
-0.203
None
None
None
None
None
None
Cash flow / Revenue
-19.807%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.462025
2023
2024
2025
Q1: 3.28
Med: 17.77
Q3: 49.13
Good+5 pts over 3 years
In 2025, the debt ratio of CONCEPT INNOVATION INDUSTRIE (11.46) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.53%2025
2023
2024
2025
Q1: 24.05%
Med: 43.49%
Q3: 61.11%
Excellent
In 2025, the financial autonomy of CONCEPT INNOVATION INDUSTRIE (67.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 513.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
645.349
277.508
298.854
382.227
663.06
372.973
513.855
Interest coverage
0.0
None
None
None
None
None
None
Sector positioning
Liquidity ratio
513.862025
2023
2024
2025
Q1: 157.77
Med: 222.63
Q3: 323.55
Excellent
In 2025, the liquidity ratio of CONCEPT INNOVATION INDUSTRIE (513.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT INNOVATION INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
208 428 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
39
0
0
0
0
0
0
Customer payment term (days)
93
0
0
0
0
0
0
Supplier payment term (days)
48
0
0
0
0
0
0
Positioning of CONCEPT INNOVATION INDUSTRIE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of CONCEPT INNOVATION INDUSTRIE is estimated at
183 709 €
(range 63 599€ - 351 756€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
98 tx
63k€183k€351k€
183 709 €Range: 63 599€ - 351 756€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 298 €
×
2.8x
=183 710 €
Range: 63 600€ - 351 756€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare CONCEPT INNOVATION INDUSTRIE with other companies in the same sector:
Frequently asked questions about CONCEPT INNOVATION INDUSTRIE
What is the revenue of CONCEPT INNOVATION INDUSTRIE ?
The revenue of CONCEPT INNOVATION INDUSTRIE in 2019 is 636 k€.
Is CONCEPT INNOVATION INDUSTRIE profitable?
Yes, CONCEPT INNOVATION INDUSTRIE generated a net profit of 66 k€ in 2025.
Where is the headquarters of CONCEPT INNOVATION INDUSTRIE ?
The headquarters of CONCEPT INNOVATION INDUSTRIE is located in CONGENIES (30111), in the department Gard.
Where to find the tax return of CONCEPT INNOVATION INDUSTRIE ?
The tax return of CONCEPT INNOVATION INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT INNOVATION INDUSTRIE operate?
CONCEPT INNOVATION INDUSTRIE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart