CONCEPT CUISINES : revenue, balance sheet and financial ratios

CONCEPT CUISINES is a French company founded 34 years ago, specialized in the sector Fabrication de meubles de cuisine . Based in BAIE-MAHAULT (97122), this company of category PME shows in 2021 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CONCEPT CUISINES (SIREN 382981900)
Indicator 2024 2023 2021 2020 2018 2017 2016 2015
Revenue N/C N/C 1 213 136 € 1 090 443 € 967 542 € 682 482 € 668 813 € 733 067 €
Net income 7 376 € 57 987 € 20 451 € 118 435 € 2 983 € 4 639 € 13 607 € -12 644 €
EBITDA N/C N/C 62 382 € 146 100 € 18 784 € 19 531 € 21 692 € -4 819 €
Net margin N/C N/C 1.7% 10.9% 0.3% 0.7% 2.0% -1.7%

Revenue and income statement

In 2024, CONCEPT CUISINES generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 376 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

27.019%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.625%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.7%

Solvency indicators evolution
CONCEPT CUISINES

Sector positioning

Debt ratio
27.02 2024
2021
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Good

In 2024, the debt ratio of CONCEPT CUISINES (27.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
34.62% 2024
2021
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Average +25 pts over 3 years

In 2024, the financial autonomy of CONCEPT CUISINES (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.38 years 2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 2.25 years
Good

In 2021, the repayment capacity of CONCEPT CUISINES (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 142.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

142.468

Liquidity indicators evolution
CONCEPT CUISINES

Sector positioning

Liquidity ratio
142.47 2024
2021
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Average +11 pts over 3 years

In 2024, the liquidity ratio of CONCEPT CUISINES (142.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.99x 2021
2021
Q1: 0.0x
Med: 0.6x
Q3: 4.06x
Good

In 2021, the interest coverage of CONCEPT CUISINES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CONCEPT CUISINES

Positioning of CONCEPT CUISINES in its sector

Comparison with sector Fabrication de meubles de cuisine

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions). This range of 10 164€ to 117 760€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
10k€ 53k€ 117k€
53 293 € Range: 10 164€ - 117 760€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de meubles de cuisine )

Compare CONCEPT CUISINES with other companies in the same sector:

Frequently asked questions about CONCEPT CUISINES

What is the revenue of CONCEPT CUISINES ?

The revenue of CONCEPT CUISINES in 2021 is 1.2 M€.

Is CONCEPT CUISINES profitable?

Yes, CONCEPT CUISINES generated a net profit of 7 k€ in 2024.

Where is the headquarters of CONCEPT CUISINES ?

The headquarters of CONCEPT CUISINES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.

Where to find the tax return of CONCEPT CUISINES ?

The tax return of CONCEPT CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CONCEPT CUISINES operate?

CONCEPT CUISINES operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.