Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: BAIE-MAHAULT (97122), Guadeloupe
CONCEPT CUISINES : revenue, balance sheet and financial ratios
CONCEPT CUISINES is a French company
founded 34 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT CUISINES (SIREN 382981900)
Indicator
2024
2023
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
1 213 136 €
1 090 443 €
967 542 €
682 482 €
668 813 €
733 067 €
Net income
7 376 €
57 987 €
20 451 €
118 435 €
2 983 €
4 639 €
13 607 €
-12 644 €
EBITDA
N/C
N/C
62 382 €
146 100 €
18 784 €
19 531 €
21 692 €
-4 819 €
Net margin
N/C
N/C
1.7%
10.9%
0.3%
0.7%
2.0%
-1.7%
Revenue and income statement
In 2024, CONCEPT CUISINES generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 376 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.019%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.625%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Debt ratio
-14.314
-12.907
10.03
-6.401
103.203
41.653
2.167
27.019
Financial autonomy
-66.621
-57.882
40.513
-29.388
4.007
6.891
35.313
34.625
Repayment capacity
-15.196
0.864
0.684
0.407
0.172
0.376
None
None
Cash flow / Revenue
-0.169%
2.639%
2.438%
1.796%
12.557%
3.964%
None%
None%
Sector positioning
Debt ratio
27.022024
2021
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Good
In 2024, the debt ratio of CONCEPT CUISINES (27.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
34.62%2024
2021
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Average+25 pts over 3 years
In 2024, the financial autonomy of CONCEPT CUISINES (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.38 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 2.25 years
Good
In 2021, the repayment capacity of CONCEPT CUISINES (0.38) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.468
Liquidity indicators evolution CONCEPT CUISINES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Liquidity ratio
41.442
50.359
53.685
60.883
89.041
92.118
140.508
142.468
Interest coverage
-20.481
6.804
7.183
4.147
1.145
0.994
None
None
Sector positioning
Liquidity ratio
142.472024
2021
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Average+11 pts over 3 years
In 2024, the liquidity ratio of CONCEPT CUISINES (142.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.99x2021
2021
Q1: 0.0x
Med: 0.6x
Q3: 4.06x
Good
In 2021, the interest coverage of CONCEPT CUISINES (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT CUISINES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2023
2024
Operating WCR
-92 227 €
-146 169 €
-151 661 €
-165 343 €
-129 872 €
-130 982 €
0 €
0 €
Inventory turnover (days)
6
10
32
26
36
26
0
0
Customer payment term (days)
40
49
48
53
57
52
0
0
Supplier payment term (days)
65
17
37
27
29
39
0
0
Positioning of CONCEPT CUISINES in its sector
Comparison with sector Fabrication de meubles de cuisine
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 10 164€ to 117 760€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€53k€117k€
53 293 €Range: 10 164€ - 117 760€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de cuisine )
Compare CONCEPT CUISINES with other companies in the same sector:
The revenue of CONCEPT CUISINES in 2021 is 1.2 M€.
Is CONCEPT CUISINES profitable?
Yes, CONCEPT CUISINES generated a net profit of 7 k€ in 2024.
Where is the headquarters of CONCEPT CUISINES ?
The headquarters of CONCEPT CUISINES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of CONCEPT CUISINES ?
The tax return of CONCEPT CUISINES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT CUISINES operate?
CONCEPT CUISINES operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart