Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-11 (15 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: RIVIERE-SALEE (97215), Martinique
CONCEPT CARAIBES SECURITE : revenue, balance sheet and financial ratios
CONCEPT CARAIBES SECURITE is a French company
founded 15 years ago,
specialized in the sector Activités de sécurité privée .
Based in RIVIERE-SALEE (97215),
this company of category PME
shows in 2017 a revenue of 753 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT CARAIBES SECURITE (SIREN 524312154)
Indicator
2022
2017
2016
Revenue
N/C
753 007 €
733 877 €
Net income
442 441 €
25 805 €
82 832 €
EBITDA
N/C
78 373 €
85 381 €
Net margin
N/C
3.4%
11.3%
Revenue and income statement
In 2022, CONCEPT CARAIBES SECURITE generates positive net income of 442 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 83 k€ -> 442 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
442 441 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.344%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.052%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Debt ratio
189.687
111.687
0.344
Financial autonomy
3.508
7.696
39.052
Repayment capacity
0.11
0.798
None
Cash flow / Revenue
12.069%
6.733%
None%
Sector positioning
Debt ratio
0.342022
2016
2017
2022
Q1: 0.0
Med: 3.0
Q3: 51.93
Good-47 pts over 3 years
In 2022, the debt ratio of CONCEPT CARAIBES SECURITE (0.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.05%2022
2016
2017
2022
Q1: 0.54%
Med: 16.58%
Q3: 38.05%
Excellent+45 pts over 3 years
In 2022, the financial autonomy of CONCEPT CARAIBES SECURITE (39.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.8 years2017
2016
2017
Q1: 0.0 years
Med: 0.0 years
Q3: 0.18 years
Average+11 pts over 2 years
In 2017, the repayment capacity of CONCEPT CARAIBES SECURITE (0.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
Liquidity ratio
104.172
118.199
157.237
Interest coverage
0.495
0.292
None
Sector positioning
Liquidity ratio
157.242022
2016
2017
2022
Q1: 107.41
Med: 138.5
Q3: 197.7
Good+33 pts over 3 years
In 2022, the liquidity ratio of CONCEPT CARAIBES SECURITE (157.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.29x2017
2016
2017
Q1: 0.0x
Med: 0.0x
Q3: 0.89x
Good
In 2017, the interest coverage of CONCEPT CARAIBES SECURITE (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT CARAIBES SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
Operating WCR
43 959 €
103 629 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
109
165
0
Supplier payment term (days)
64
87
0
Positioning of CONCEPT CARAIBES SECURITE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 433 734€ to 4 042 413€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
433k€1619k€4042k€
1 619 792 €Range: 433 734€ - 4 042 413€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare CONCEPT CARAIBES SECURITE with other companies in the same sector:
Frequently asked questions about CONCEPT CARAIBES SECURITE
What is the revenue of CONCEPT CARAIBES SECURITE ?
The revenue of CONCEPT CARAIBES SECURITE in 2017 is 753 k€.
Is CONCEPT CARAIBES SECURITE profitable?
Yes, CONCEPT CARAIBES SECURITE generated a net profit of 442 k€ in 2022.
Where is the headquarters of CONCEPT CARAIBES SECURITE ?
The headquarters of CONCEPT CARAIBES SECURITE is located in RIVIERE-SALEE (97215), in the department Martinique.
Where to find the tax return of CONCEPT CARAIBES SECURITE ?
The tax return of CONCEPT CARAIBES SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT CARAIBES SECURITE operate?
CONCEPT CARAIBES SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart