Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-06-21 (18 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CHARMES (88130), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CONCEPT AUTOMOBILE SERVICE AS : revenue, balance sheet and financial ratios
CONCEPT AUTOMOBILE SERVICE AS is a French company
founded 18 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CHARMES (88130),
this company of category PME
shows in 2022 a net income positive of 36 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT AUTOMOBILE SERVICE AS (SIREN 498653914)
Indicator
2022
2021
Revenue
N/C
N/C
Net income
36 119 €
18 378 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, CONCEPT AUTOMOBILE SERVICE AS generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 18 k€ -> 36 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 119 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.205%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.111%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CONCEPT AUTOMOBILE SERVICE AS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
Debt ratio
13.154
10.205
Financial autonomy
81.286
75.111
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
10.212022
2021
2022
Q1: 5.67
Med: 52.8
Q3: 150.84
Good
In 2022, the debt ratio of CONCEPT AUTOMOBILE SERVIC... (10.21) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.11%2022
2021
2022
Q1: 13.85%
Med: 30.82%
Q3: 53.81%
Excellent
In 2022, the financial autonomy of CONCEPT AUTOMOBILE SERVIC... (75.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 344.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
344.391
Liquidity indicators evolution CONCEPT AUTOMOBILE SERVICE AS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
Liquidity ratio
645.347
344.391
Interest coverage
None
None
Sector positioning
Liquidity ratio
344.392022
2021
2022
Q1: 136.37
Med: 203.66
Q3: 374.42
Good
In 2022, the liquidity ratio of CONCEPT AUTOMOBILE SERVIC... (344.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CONCEPT AUTOMOBILE SERVICE AS in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2022,
the value of CONCEPT AUTOMOBILE SERVICE AS is estimated at
109 143 €
(range 34 685€ - 255 290€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
148 transactions
34k€109k€255k€
109 143 €Range: 34 685€ - 255 290€
NAF 5 année 2022
Valuation method used
Net Income Multiple
36 119 €
×
3.0x
=109 143 €
Range: 34 685€ - 255 291€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare CONCEPT AUTOMOBILE SERVICE AS with other companies in the same sector:
Frequently asked questions about CONCEPT AUTOMOBILE SERVICE AS
What is the revenue of CONCEPT AUTOMOBILE SERVICE AS ?
The revenue of CONCEPT AUTOMOBILE SERVICE AS is not publicly disclosed (confidential accounts filed with INPI).
Is CONCEPT AUTOMOBILE SERVICE AS profitable?
Yes, CONCEPT AUTOMOBILE SERVICE AS generated a net profit of 36 k€ in 2022.
Where is the headquarters of CONCEPT AUTOMOBILE SERVICE AS ?
The headquarters of CONCEPT AUTOMOBILE SERVICE AS is located in CHARMES (88130), in the department Vosges.
Where to find the tax return of CONCEPT AUTOMOBILE SERVICE AS ?
The tax return of CONCEPT AUTOMOBILE SERVICE AS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT AUTOMOBILE SERVICE AS operate?
CONCEPT AUTOMOBILE SERVICE AS operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart