Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-04-01 (29 years)Status: ActiveBusiness sector: Télécommunications sans fil Location: BASTIA (20200), None
CONCEPT AUDIO : revenue, balance sheet and financial ratios
CONCEPT AUDIO is a French company
founded 29 years ago,
specialized in the sector Télécommunications sans fil .
Based in BASTIA (20200),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CONCEPT AUDIO (SIREN 411911407)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 102 076 €
2 084 689 €
1 735 673 €
1 288 324 €
1 089 155 €
Net income
694 845 €
555 476 €
208 309 €
116 279 €
303 793 €
231 460 €
192 624 €
129 167 €
76 240 €
EBITDA
N/C
N/C
N/C
N/C
503 565 €
371 964 €
272 071 €
136 410 €
121 981 €
Net margin
N/C
N/C
N/C
N/C
14.5%
11.1%
11.1%
10.0%
7.0%
Revenue and income statement
In 2024, CONCEPT AUDIO generates positive net income of 695 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 76 k€ -> 695 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
694 845 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
144.76%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.37%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
104.366
141.793
115.451
99.208
87.236
86.449
439.33
248.444
144.76
Financial autonomy
29.813
26.385
27.836
29.166
33.131
33.393
15.14
24.147
34.37
Repayment capacity
3.918
4.272
2.411
2.05
1.885
None
None
None
None
Cash flow / Revenue
8.314%
9.889%
12.674%
13.363%
16.725%
None%
None%
None%
None%
Sector positioning
Debt ratio
144.762024
2022
2023
2024
Q1: 0.01
Med: 12.19
Q3: 80.0
Watch
In 2024, the debt ratio of CONCEPT AUDIO (144.76) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.37%2024
2022
2023
2024
Q1: 13.53%
Med: 33.33%
Q3: 55.55%
Good+24 pts over 3 years
In 2024, the financial autonomy of CONCEPT AUDIO (34.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.54
Liquidity indicators evolution CONCEPT AUDIO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
158.866
108.111
106.676
114.505
125.321
142.984
148.518
150.03
151.54
Interest coverage
9.819
13.201
5.257
3.533
2.378
None
None
None
None
Sector positioning
Liquidity ratio
151.542024
2022
2023
2024
Q1: 85.95
Med: 147.88
Q3: 231.44
Good
In 2024, the liquidity ratio of CONCEPT AUDIO (151.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CONCEPT AUDIO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
178 828 €
66 465 €
35 963 €
24 412 €
-74 266 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
4
9
8
13
8
0
0
0
0
Customer payment term (days)
32
38
27
29
29
0
0
0
0
Supplier payment term (days)
227
205
204
206
193
0
0
0
0
Positioning of CONCEPT AUDIO in its sector
Comparison with sector Télécommunications sans fil
Valuation estimate
Based on 250 transactions of similar company sales
(all years),
the value of CONCEPT AUDIO is estimated at
690 879 €
(range 307 458€ - 1 828 312€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
250 transactions
307k€690k€1828k€
690 879 €Range: 307 458€ - 1 828 312€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
694 845 €
×
1.0x
=690 879 €
Range: 307 458€ - 1 828 312€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications sans fil )
Compare CONCEPT AUDIO with other companies in the same sector:
Yes, CONCEPT AUDIO generated a net profit of 695 k€ in 2024.
Where is the headquarters of CONCEPT AUDIO ?
The headquarters of CONCEPT AUDIO is located in BASTIA (20200).
Where to find the tax return of CONCEPT AUDIO ?
The tax return of CONCEPT AUDIO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CONCEPT AUDIO operate?
CONCEPT AUDIO operates in the sector Télécommunications sans fil (NAF code 61.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart