Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-05-02 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: POUXEUX (88550), Vosges
COMTECH'S INTERNATIONAL : revenue, balance sheet and financial ratios
COMTECH'S INTERNATIONAL is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in POUXEUX (88550),
this company of category PME
shows in 2025 a revenue of 744 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMTECH'S INTERNATIONAL (SIREN 405042912)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
743 898 €
1 156 099 €
1 797 739 €
2 130 138 €
877 803 €
1 126 094 €
1 088 697 €
1 278 178 €
1 151 087 €
Net income
131 155 €
36 945 €
87 368 €
66 613 €
28 443 €
64 696 €
13 213 €
-98 764 €
61 259 €
EBITDA
168 330 €
31 209 €
91 530 €
80 149 €
37 510 €
70 917 €
-262 €
-100 585 €
73 000 €
Net margin
17.6%
3.2%
4.9%
3.1%
3.2%
5.7%
1.2%
-7.7%
5.3%
Revenue and income statement
In 2025, COMTECH'S INTERNATIONAL achieves revenue of 744 k€. Revenue is declining over the period 2017-2025 (CAGR: -5.3%). Significant drop of -36% vs 2024. After deducting consumption (446 k€), gross margin stands at 298 k€, i.e. a rate of 40%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 168 k€, representing 22.6% of revenue. Positive scissor effect: EBITDA margin improves by +19.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 131 k€, i.e. 17.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
743 898 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
297 641 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
168 330 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
156 520 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 155 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 18.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.707%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.62%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
18.512%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.753
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMTECH'S INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
8.543
11.327
4.106
4.185
57.103
42.781
21.291
18.799
17.707
Financial autonomy
42.123
36.096
56.364
57.069
48.205
38.712
51.049
61.601
60.62
Repayment capacity
0.615
-0.341
0.766
0.26
8.701
3.39
1.388
3.647
0.753
Cash flow / Revenue
5.498%
-9.288%
1.824%
6.201%
3.455%
3.139%
5.269%
2.917%
18.512%
Sector positioning
Debt ratio
17.712025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Average
In 2025, the debt ratio of COMTECH'S INTERNATIONAL (17.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.62%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Good+7 pts over 3 years
In 2025, the financial autonomy of COMTECH'S INTERNATIONAL (60.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.75 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.29 years
Q3: 1.75 years
Average-14 pts over 3 years
In 2025, the repayment capacity of COMTECH'S INTERNATIONAL (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 336.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
336.228
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.208
Liquidity indicators evolution COMTECH'S INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
178.891
161.993
234.254
236.202
400.901
220.831
260.501
353.987
336.228
Interest coverage
2.255
-9.913
-900.382
3.487
9.997
4.63
6.136
16.973
0.208
Sector positioning
Liquidity ratio
336.232025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Good+9 pts over 3 years
In 2025, the liquidity ratio of COMTECH'S INTERNATIONAL (336.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.21x2025
2023
2024
2025
Q1: 0.0x
Med: 1.08x
Q3: 4.78x
Average-45 pts over 3 years
In 2025, the interest coverage of COMTECH'S INTERNATIONAL (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 120 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 138 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Overall, WCR represents 117 days of revenue, i.e. 242 k€ to permanently finance. Notable WCR improvement over the period (-61%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
241 916 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
120 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
138 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
117 j
WCR and payment terms evolution COMTECH'S INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
618 963 €
704 072 €
382 394 €
536 820 €
171 417 €
668 608 €
438 307 €
277 545 €
241 916 €
Inventory turnover (days)
0
40
1
20
3
8
3
3
0
Customer payment term (days)
181
121
110
139
67
93
85
81
120
Supplier payment term (days)
205
147
90
89
98
91
89
92
138
Positioning of COMTECH'S INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 45 329€ to 398 310€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
45k€80k€398k€
80 651 €Range: 45 329€ - 398 310€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare COMTECH'S INTERNATIONAL with other companies in the same sector:
Frequently asked questions about COMTECH'S INTERNATIONAL
What is the revenue of COMTECH'S INTERNATIONAL ?
The revenue of COMTECH'S INTERNATIONAL in 2025 is 744 k€.
Is COMTECH'S INTERNATIONAL profitable?
Yes, COMTECH'S INTERNATIONAL generated a net profit of 131 k€ in 2025.
Where is the headquarters of COMTECH'S INTERNATIONAL ?
The headquarters of COMTECH'S INTERNATIONAL is located in POUXEUX (88550), in the department Vosges.
Where to find the tax return of COMTECH'S INTERNATIONAL ?
The tax return of COMTECH'S INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMTECH'S INTERNATIONAL operate?
COMTECH'S INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart