COMTE ISOLATION : revenue, balance sheet and financial ratios

COMTE ISOLATION is a French company founded 44 years ago, specialized in the sector Travaux d'isolation. Based in NOISEAU (94880), this company of category PME shows in 2021 a revenue of 793 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMTE ISOLATION (SIREN 322904913)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 792 611 € 1 404 536 € N/C 1 533 644 € 1 769 104 € 2 137 952 €
Net income 281 463 € 172 046 € 132 405 € 63 186 € 151 490 € 47 008 € 88 848 € 124 986 € 306 843 €
EBITDA N/C N/C N/C 87 399 € 200 393 € N/C 121 995 € 195 725 € 457 016 €
Net margin N/C N/C N/C 8.0% 10.8% N/C 5.8% 7.1% 14.4%

Revenue and income statement

In 2024, COMTE ISOLATION generates positive net income of 281 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 307 k€ -> 281 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

281 463 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

8.928%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

39.426%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

55.4%

Solvency indicators evolution
COMTE ISOLATION

Sector positioning

Debt ratio
8.93 2024
2022
2023
2024
Q1: 0.52
Med: 13.18
Q3: 45.45
Good +17 pts over 3 years

In 2024, the debt ratio of COMTE ISOLATION (8.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
39.43% 2024
2022
2023
2024
Q1: 10.35%
Med: 33.63%
Q3: 54.43%
Good -12 pts over 3 years

In 2024, the financial autonomy of COMTE ISOLATION (39.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 189.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

189.284

Liquidity indicators evolution
COMTE ISOLATION

Sector positioning

Liquidity ratio
189.28 2024
2022
2023
2024
Q1: 139.62
Med: 199.69
Q3: 307.67
Average

In 2024, the liquidity ratio of COMTE ISOLATION (189.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMTE ISOLATION

Positioning of COMTE ISOLATION in its sector

Comparison with sector Travaux d'isolation

Valuation estimate

Based on 58 transactions of similar company sales (all years), the value of COMTE ISOLATION is estimated at 1 032 915 € (range 520 763€ - 3 010 669€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
58 tx
520k€ 1032k€ 3010k€
1 032 915 € Range: 520 763€ - 3 010 669€
NAF 5 all-time

Valuation method used

Net Income Multiple
281 463 € × 3.7x = 1 032 915 €
Range: 520 764€ - 3 010 669€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'isolation)

Compare COMTE ISOLATION with other companies in the same sector:

Frequently asked questions about COMTE ISOLATION

What is the revenue of COMTE ISOLATION ?

The revenue of COMTE ISOLATION in 2021 is 793 k€.

Is COMTE ISOLATION profitable?

Yes, COMTE ISOLATION generated a net profit of 281 k€ in 2024.

Where is the headquarters of COMTE ISOLATION ?

The headquarters of COMTE ISOLATION is located in NOISEAU (94880), in the department Val-de-Marne.

Where to find the tax return of COMTE ISOLATION ?

The tax return of COMTE ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMTE ISOLATION operate?

COMTE ISOLATION operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.