Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2007-01-04 (19 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: CARPENTRAS (84200), Vaucluse
COMTAT VOYAGES : revenue, balance sheet and financial ratios
COMTAT VOYAGES is a French company
founded 19 years ago,
specialized in the sector Activités des agences de voyage.
Based in CARPENTRAS (84200),
this company of category ETI
shows in 2022 a revenue of 632 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMTAT VOYAGES (SIREN 493619563)
Indicator
2025
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
632 283 €
N/C
N/C
N/C
626 180 €
634 240 €
492 113 €
Net income
131 471 €
118 244 €
57 333 €
74 412 €
-57 591 €
54 564 €
44 344 €
34 423 €
13 316 €
EBITDA
N/C
N/C
56 176 €
N/C
N/C
N/C
54 289 €
33 907 €
8 779 €
Net margin
N/C
N/C
9.1%
N/C
N/C
N/C
7.1%
5.4%
2.7%
Revenue and income statement
In 2025, COMTAT VOYAGES generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 13 k€ -> 131 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 471 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.346%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.389%
Solvency indicators evolution COMTAT VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.0
0.0
0.489
0.012
3.369
2.407
2.452
7.365
13.346
Financial autonomy
17.139
23.063
28.97
31.484
29.604
37.243
34.141
38.469
40.389
Repayment capacity
0.0
0.0
0.0
None
None
None
0.107
None
None
Cash flow / Revenue
1.976%
5.319%
6.891%
None%
None%
None%
9.03%
None%
None%
Sector positioning
Debt ratio
13.352025
2022
2023
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Average+32 pts over 3 years
In 2025, the debt ratio of COMTAT VOYAGES (13.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.39%2025
2022
2023
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Good+12 pts over 3 years
In 2025, the financial autonomy of COMTAT VOYAGES (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.11 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.88 years
Average
In 2022, the repayment capacity of COMTAT VOYAGES (0.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 184.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
184.036
Liquidity indicators evolution COMTAT VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
119.668
129.276
140.074
148.107
143.725
161.285
153.55
170.072
184.036
Interest coverage
0.0
0.0
0.0
None
None
None
0.032
None
None
Sector positioning
Liquidity ratio
184.042025
2022
2023
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Good+24 pts over 3 years
In 2025, the liquidity ratio of COMTAT VOYAGES (184.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.03x2022
2022
Q1: 0.0x
Med: 0.01x
Q3: 2.57x
Good
In 2022, the interest coverage of COMTAT VOYAGES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMTAT VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-178 775 €
-153 505 €
-219 032 €
0 €
0 €
0 €
-332 239 €
0 €
0 €
Inventory turnover (days)
1
1
1
0
0
0
1
0
0
Customer payment term (days)
0
5
6
0
0
0
0
0
0
Supplier payment term (days)
111
100
119
0
0
0
174
0
0
Positioning of COMTAT VOYAGES in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of COMTAT VOYAGES is estimated at
185 154 €
(range 101 766€ - 916 694€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
101k€185k€916k€
185 154 €Range: 101 766€ - 916 694€
NAF 5 all-time
Valuation method used
Net Income Multiple
131 471 €
×
1.4x
=185 155 €
Range: 101 767€ - 916 694€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare COMTAT VOYAGES with other companies in the same sector:
Yes, COMTAT VOYAGES generated a net profit of 131 k€ in 2025.
Where is the headquarters of COMTAT VOYAGES ?
The headquarters of COMTAT VOYAGES is located in CARPENTRAS (84200), in the department Vaucluse.
Where to find the tax return of COMTAT VOYAGES ?
The tax return of COMTAT VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMTAT VOYAGES operate?
COMTAT VOYAGES operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart