Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-11-14 (23 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PIRIAC-SUR-MER (44420), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPTOIRS PIRIACAIS : revenue, balance sheet and financial ratios
COMPTOIRS PIRIACAIS is a French company
founded 23 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PIRIAC-SUR-MER (44420),
this company of category PME
shows in 2017 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIRS PIRIACAIS (SIREN 444245831)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 929 135 €
N/C
Net income
40 656 €
30 112 €
13 582 €
26 244 €
37 639 €
EBITDA
N/C
N/C
N/C
14 320 €
N/C
Net margin
N/C
N/C
N/C
1.4%
N/C
Revenue and income statement
In 2020, COMPTOIRS PIRIACAIS generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 38 k€ -> 41 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 656 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.858%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.052%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
178.131
153.227
92.946
48.156
19.858
Financial autonomy
28.849
30.303
36.966
48.654
72.052
Repayment capacity
None
3.563
None
None
None
Cash flow / Revenue
None%
2.437%
None%
None%
None%
Sector positioning
Debt ratio
19.862020
2018
2019
2020
Q1: 0.0
Med: 12.54
Q3: 165.29
Average-13 pts over 3 years
In 2020, the debt ratio of COMPTOIRS PIRIACAIS (19.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.05%2020
2018
2019
2020
Q1: 2.35%
Med: 37.75%
Q3: 80.16%
Good+22 pts over 3 years
In 2020, the financial autonomy of COMPTOIRS PIRIACAIS (72.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
188.558
153.219
115.784
137.691
227.553
Interest coverage
None
33.785
None
None
None
Sector positioning
Liquidity ratio
227.552020
2018
2019
2020
Q1: 79.88
Med: 255.9
Q3: 986.53
Average+15 pts over 3 years
In 2020, the liquidity ratio of COMPTOIRS PIRIACAIS (227.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIRS PIRIACAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
114 263 €
0 €
0 €
0 €
Inventory turnover (days)
0
19
0
0
0
Customer payment term (days)
0
1
0
0
0
Supplier payment term (days)
0
12
0
0
0
Positioning of COMPTOIRS PIRIACAIS in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 193 transactions of similar company sales
in 2020,
the value of COMPTOIRS PIRIACAIS is estimated at
212 448 €
(range 80 356€ - 480 460€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
193 transactions
80k€212k€480k€
212 448 €Range: 80 356€ - 480 460€
NAF 5 année 2020
Valuation method used
Net Income Multiple
40 656 €
×
5.2x
=212 448 €
Range: 80 357€ - 480 461€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare COMPTOIRS PIRIACAIS with other companies in the same sector:
Frequently asked questions about COMPTOIRS PIRIACAIS
What is the revenue of COMPTOIRS PIRIACAIS ?
The revenue of COMPTOIRS PIRIACAIS in 2017 is 1.9 M€.
Is COMPTOIRS PIRIACAIS profitable?
Yes, COMPTOIRS PIRIACAIS generated a net profit of 41 k€ in 2020.
Where is the headquarters of COMPTOIRS PIRIACAIS ?
The headquarters of COMPTOIRS PIRIACAIS is located in PIRIAC-SUR-MER (44420), in the department Loire-Atlantique.
Where to find the tax return of COMPTOIRS PIRIACAIS ?
The tax return of COMPTOIRS PIRIACAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIRS PIRIACAIS operate?
COMPTOIRS PIRIACAIS operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart