Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-09-29 (8 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: GRENOBLE (38000), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME : revenue, balance sheet and financial ratios
COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME is a French company
founded 8 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in GRENOBLE (38000),
this company of category PME
shows in 2024 a net income positive of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME (SIREN 832378608)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
1 133 163 €
509 826 €
311 679 €
122 777 €
100 424 €
58 915 €
-56 227 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 133 163 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.794%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.396%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-950.853
2631.292
254.929
82.036
37.723
21.394
11.794
Financial autonomy
-9.136
1.421
12.744
25.105
35.996
46.766
44.396
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.792024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Good-8 pts over 3 years
In 2024, the debt ratio of COMPTOIR NATIONAL DE L'OR... (11.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
44.4%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+11 pts over 3 years
In 2024, the financial autonomy of COMPTOIR NATIONAL DE L'OR... (44.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.953
Liquidity indicators evolution COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
171.524
104.302
112.188
117.593
152.198
191.999
169.953
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
169.952024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average
In 2024, the liquidity ratio of COMPTOIR NATIONAL DE L'OR... (169.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME is estimated at
2 760 997 €
(range 1 300 697€ - 8 564 540€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
1300k€2760k€8564k€
2 760 997 €Range: 1 300 697€ - 8 564 540€
NAF 5 année 2024
Valuation method used
Net Income Multiple
1 133 163 €
×
2.4x
=2 760 998 €
Range: 1 300 698€ - 8 564 541€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME with other companies in the same sector:
Frequently asked questions about COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME
What is the revenue of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME ?
The revenue of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME is not publicly disclosed (confidential accounts filed with INPI).
Is COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME profitable?
Yes, COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME ?
The headquarters of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME is located in GRENOBLE (38000), in the department Isere.
Where to find the tax return of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME ?
The tax return of COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME operate?
COMPTOIR NATIONAL DE L'OR SAVOIE ISERE DROME operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart