COMPTOIR INDUSTRIEL DU FEU : revenue, balance sheet and financial ratios

COMPTOIR INDUSTRIEL DU FEU is a French company founded 55 years ago, specialized in the sector Activités liées aux systèmes de sécurité . Based in PARIS (75014), this company of category PME shows in 2022 a revenue of 873 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - COMPTOIR INDUSTRIEL DU FEU (SIREN 712057629)
Indicator 2023 2022 2021 2020 2018 2017 2016
Revenue N/C 872 733 € N/C N/C 767 656 € 713 747 € 654 903 €
Net income 86 921 € 81 798 € 97 328 € 70 956 € 61 627 € 62 507 € 49 273 €
EBITDA N/C 112 791 € N/C N/C 79 709 € 83 395 € 70 256 €
Net margin N/C 9.4% N/C N/C 8.0% 8.8% 7.5%

Revenue and income statement

In 2023, COMPTOIR INDUSTRIEL DU FEU generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 49 k€ -> 87 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

86 921 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

6.585%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.705%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

23.7%

Solvency indicators evolution
COMPTOIR INDUSTRIEL DU FEU

Sector positioning

Debt ratio
6.58 2023
2021
2022
2023
Q1: 0.0
Med: 12.93
Q3: 58.34
Good -14 pts over 3 years

In 2023, the debt ratio of COMPTOIR INDUSTRIEL DU FEU (6.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
62.7% 2023
2021
2022
2023
Q1: 9.02%
Med: 30.49%
Q3: 52.41%
Excellent

In 2023, the financial autonomy of COMPTOIR INDUSTRIEL DU FEU (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.56 years 2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 1.22 years
Average

In 2022, the repayment capacity of COMPTOIR INDUSTRIEL DU FEU (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 186.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

186.336

Liquidity indicators evolution
COMPTOIR INDUSTRIEL DU FEU

Sector positioning

Liquidity ratio
186.34 2023
2021
2022
2023
Q1: 129.41
Med: 188.58
Q3: 299.73
Average +5 pts over 3 years

In 2023, the liquidity ratio of COMPTOIR INDUSTRIEL DU FEU (186.34) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.04x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.49x
Good

In 2022, the interest coverage of COMPTOIR INDUSTRIEL DU FEU (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
COMPTOIR INDUSTRIEL DU FEU

Positioning of COMPTOIR INDUSTRIEL DU FEU in its sector

Comparison with sector Activités liées aux systèmes de sécurité

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 18 625€ to 285 494€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2023
Indicative
18k€ 45k€ 285k€
45 393 € Range: 18 625€ - 285 494€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités liées aux systèmes de sécurité )

Compare COMPTOIR INDUSTRIEL DU FEU with other companies in the same sector:

Voir toutes les statistiques du secteur Activités liées aux systèmes de sécurité

Frequently asked questions about COMPTOIR INDUSTRIEL DU FEU

What is the revenue of COMPTOIR INDUSTRIEL DU FEU ?

The revenue of COMPTOIR INDUSTRIEL DU FEU in 2022 is 873 k€.

Is COMPTOIR INDUSTRIEL DU FEU profitable?

Yes, COMPTOIR INDUSTRIEL DU FEU generated a net profit of 87 k€ in 2023.

Where is the headquarters of COMPTOIR INDUSTRIEL DU FEU ?

The headquarters of COMPTOIR INDUSTRIEL DU FEU is located in PARIS (75014), in the department Paris.

Where to find the tax return of COMPTOIR INDUSTRIEL DU FEU ?

The tax return of COMPTOIR INDUSTRIEL DU FEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does COMPTOIR INDUSTRIEL DU FEU operate?

COMPTOIR INDUSTRIEL DU FEU operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.