COMPTOIR IMMOBILIER DE FRANCE : revenue, balance sheet and financial ratios
COMPTOIR IMMOBILIER DE FRANCE is a French company
founded 14 years ago,
specialized in the sector Agences immobilières.
Based in VERGEZE (30310),
this company of category PME
shows in 2019 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR IMMOBILIER DE FRANCE (SIREN 534539416)
Indicator
2024
2023
2022
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
4 220 293 €
3 353 129 €
3 119 023 €
2 152 432 €
1 582 228 €
Net income
-92 846 €
32 733 €
18 796 €
12 904 €
5 421 €
73 594 €
-403 €
38 134 €
EBITDA
N/C
N/C
N/C
42 138 €
7 898 €
98 066 €
12 494 €
38 408 €
Net margin
N/C
N/C
N/C
0.3%
0.2%
2.4%
-0.0%
2.4%
Revenue and income statement
In 2024, COMPTOIR IMMOBILIER DE FRANCE records a net loss of 93 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-92 846 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 604%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
604.339%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.53%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR IMMOBILIER DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Debt ratio
320.309
202.846
25.294
117.469
433.716
272.489
190.652
604.339
Financial autonomy
5.908
4.154
21.788
16.229
8.861
10.82
11.536
4.53
Repayment capacity
1.013
3.44
0.271
9.606
8.774
None
None
None
Cash flow / Revenue
2.315%
0.23%
2.453%
0.189%
0.757%
None%
None%
None%
Sector positioning
Debt ratio
604.342024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average
In 2024, the debt ratio of COMPTOIR IMMOBILIER DE FR... (604.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.53%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Average
In 2024, the financial autonomy of COMPTOIR IMMOBILIER DE FR... (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.169
Liquidity indicators evolution COMPTOIR IMMOBILIER DE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
127.222
103.284
128.433
116.534
103.473
125.311
162.551
123.169
Interest coverage
1.692
1.841
0.021
0.165
6.711
None
None
None
Sector positioning
Liquidity ratio
123.172024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average
In 2024, the liquidity ratio of COMPTOIR IMMOBILIER DE FR... (123.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution COMPTOIR IMMOBILIER DE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2022
2023
2024
Operating WCR
934 €
27 874 €
23 143 €
68 102 €
26 799 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
8
10
9
6
11
0
0
0
Supplier payment term (days)
13
19
19
14
16
0
0
0
Positioning of COMPTOIR IMMOBILIER DE FRANCE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare COMPTOIR IMMOBILIER DE FRANCE with other companies in the same sector:
Frequently asked questions about COMPTOIR IMMOBILIER DE FRANCE
What is the revenue of COMPTOIR IMMOBILIER DE FRANCE ?
The revenue of COMPTOIR IMMOBILIER DE FRANCE in 2019 is 4.2 M€.
Is COMPTOIR IMMOBILIER DE FRANCE profitable?
COMPTOIR IMMOBILIER DE FRANCE recorded a net loss in 2024.
Where is the headquarters of COMPTOIR IMMOBILIER DE FRANCE ?
The headquarters of COMPTOIR IMMOBILIER DE FRANCE is located in VERGEZE (30310), in the department Gard.
Where to find the tax return of COMPTOIR IMMOBILIER DE FRANCE ?
The tax return of COMPTOIR IMMOBILIER DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR IMMOBILIER DE FRANCE operate?
COMPTOIR IMMOBILIER DE FRANCE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart