Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-01-01 (32 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de minerais et métauxLocation: TOULOUSE (31000), Haute-Garonne
COMPTOIR GENERAL DES METAUX PRECIEUX : revenue, balance sheet and financial ratios
COMPTOIR GENERAL DES METAUX PRECIEUX is a French company
founded 32 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de minerais et métaux.
Based in TOULOUSE (31000),
this company of category PME
shows in 2025 a revenue of 35.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - COMPTOIR GENERAL DES METAUX PRECIEUX (SIREN 393562574)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
35 727 906 €
N/C
21 875 574 €
34 688 916 €
N/C
35 784 581 €
25 637 704 €
27 815 463 €
27 264 985 €
Net income
484 689 €
338 606 €
252 335 €
1 137 697 €
1 015 006 €
837 742 €
274 941 €
322 975 €
267 782 €
EBITDA
2 891 289 €
N/C
235 424 €
1 817 610 €
N/C
1 482 133 €
397 175 €
493 313 €
484 620 €
Net margin
1.4%
N/C
1.2%
3.3%
N/C
2.3%
1.1%
1.2%
1.0%
Revenue and income statement
In 2025, COMPTOIR GENERAL DES METAUX PRECIEUX achieves revenue of 35.7 M€. Revenue is growing positively over 9 years (CAGR: +3.0%). After deducting consumption (30.5 M€), gross margin stands at 5.2 M€, i.e. a rate of 15%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.9 M€, representing 8.1% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 485 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 727 906 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 206 986 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 891 289 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
2 859 160 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
484 689 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.414%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.81%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.41%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.789
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution COMPTOIR GENERAL DES METAUX PRECIEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
0.298
0.27
0.219
0.237
0.108
0.045
3.579
5.425
26.414
Financial autonomy
88.869
91.195
91.738
83.7
90.561
93.241
90.572
83.121
68.81
Repayment capacity
0.0
0.0
0.0
0.0
None
0.0
0.792
None
0.789
Cash flow / Revenue
1.173%
1.212%
1.122%
3.051%
None%
4.113%
1.15%
None%
7.41%
Sector positioning
Debt ratio
26.412025
2023
2024
2025
Q1: 2.91
Med: 11.65
Q3: 50.45
Average+28 pts over 3 years
In 2025, the debt ratio of COMPTOIR GENERAL DES META... (26.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.81%2025
2023
2024
2025
Q1: 33.87%
Med: 55.01%
Q3: 69.36%
Good
In 2025, the financial autonomy of COMPTOIR GENERAL DES META... (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.79 years2025
2023
2025
Q1: 0.0 years
Med: 0.14 years
Q3: 0.95 years
Average+13 pts over 2 years
In 2025, the repayment capacity of COMPTOIR GENERAL DES META... (0.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 752.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
752.508
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.76
Liquidity indicators evolution COMPTOIR GENERAL DES METAUX PRECIEUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
859.474
1092.088
1174.121
596.373
1039.094
1428.638
1539.624
775.203
752.508
Interest coverage
5.934
0.4
0.688
0.174
None
0.091
0.828
None
2.76
Sector positioning
Liquidity ratio
752.512025
2023
2024
2025
Q1: 177.58
Med: 269.71
Q3: 428.84
Excellent
In 2025, the liquidity ratio of COMPTOIR GENERAL DES META... (752.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.76x2025
2023
2025
Q1: 0.0x
Med: 1.55x
Q3: 4.01x
Good+20 pts over 2 years
In 2025, the interest coverage of COMPTOIR GENERAL DES META... (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 8 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Inventory turnover is 97 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 69 days of revenue, i.e. 6.8 M€ to permanently finance. Over 2016-2025, WCR increased by +393%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 843 323 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
8 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
97 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
69 j
WCR and payment terms evolution COMPTOIR GENERAL DES METAUX PRECIEUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
1 388 333 €
2 384 341 €
2 329 955 €
1 935 230 €
0 €
5 140 204 €
4 310 582 €
0 €
6 843 323 €
Inventory turnover (days)
19
32
33
25
0
48
79
0
97
Customer payment term (days)
1
1
1
1
213
2
3
0
8
Supplier payment term (days)
2
1
2
3
672
2
3
0
8
Positioning of COMPTOIR GENERAL DES METAUX PRECIEUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de minerais et métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 2 225 233€ to 8 003 156€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2225k€5358k€8003k€
5 358 468 €Range: 2 225 233€ - 8 003 156€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de minerais et métaux)
Compare COMPTOIR GENERAL DES METAUX PRECIEUX with other companies in the same sector:
Frequently asked questions about COMPTOIR GENERAL DES METAUX PRECIEUX
What is the revenue of COMPTOIR GENERAL DES METAUX PRECIEUX ?
The revenue of COMPTOIR GENERAL DES METAUX PRECIEUX in 2025 is 35.7 M€.
Is COMPTOIR GENERAL DES METAUX PRECIEUX profitable?
Yes, COMPTOIR GENERAL DES METAUX PRECIEUX generated a net profit of 485 k€ in 2025.
Where is the headquarters of COMPTOIR GENERAL DES METAUX PRECIEUX ?
The headquarters of COMPTOIR GENERAL DES METAUX PRECIEUX is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of COMPTOIR GENERAL DES METAUX PRECIEUX ?
The tax return of COMPTOIR GENERAL DES METAUX PRECIEUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does COMPTOIR GENERAL DES METAUX PRECIEUX operate?
COMPTOIR GENERAL DES METAUX PRECIEUX operates in the sector Commerce de gros (commerce interentreprises) de minerais et métaux (NAF code 46.72Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart